J 
1,471
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.06bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
−¥311.6m
FY2017FY2026
Shareholders' equity
¥8.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.06bn | ¥19.07bn | ¥14.80bn | ¥11.10bn | ¥10.38bn | ¥9.27bn | ¥8.99bn | ¥10.37bn | ¥9.25bn | ¥7.86bn |
| Gross profit | ¥3.32bn | ¥3.14bn | ¥2.73bn | ¥1.73bn | ¥1.58bn | ¥1.38bn | ¥1.18bn | ¥815.1m | ¥1.07bn | ¥1.07bn |
| Operating income | ¥1.93bn | ¥1.72bn | ¥1.13bn | ¥425.4m | ¥776.0m | ¥560.4m | ¥340.8m | −¥88.3m | ¥163.0m | ¥275.8m |
| Net income | ¥1.21bn | ¥1.08bn | ¥1.01bn | ¥1.18bn | ¥512.7m | ¥463.2m | ¥314.9m | −¥125.4m | ¥1.10bn | ¥117.5m |
| Diluted earnings per share | 173.35 | 155.13 | 146.34 | 171.83 | 75.67 | 68.95 | 47.88 | -19.09 | 168.64 | 18.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.97bn | ¥17.65bn | ¥17.79bn | ¥16.77bn | ¥13.47bn | ¥11.80bn | ¥9.97bn | ¥9.00bn | ¥10.14bn | ¥8.27bn |
| Cash and short-term investments | ¥3.32bn | ¥3.06bn | ¥2.69bn | ¥2.54bn | ¥1.82bn | ¥1.72bn | ¥1.54bn | ¥1.64bn | ¥1.78bn | ¥783.0m |
| Total liabilities | ¥10.44bn | ¥10.09bn | ¥11.05bn | ¥10.24bn | ¥8.70bn | ¥7.80bn | ¥6.37bn | ¥5.57bn | ¥6.48bn | ¥5.75bn |
| Debt | ¥6.41bn | ¥5.56bn | ¥5.55bn | ¥5.71bn | ¥4.67bn | ¥4.74bn | ¥3.07bn | ¥1.36bn | ¥1.85bn | ¥2.64bn |
| Shareholders' equity | ¥8.45bn | ¥7.48bn | ¥6.63bn | ¥5.61bn | ¥4.42bn | ¥3.79bn | ¥3.37bn | ¥3.12bn | ¥3.28bn | ¥2.22bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥181.6m | ¥896.3m | −¥851.8m | −¥2.40bn | ¥696.9m | ¥1.16bn | −¥147.3m | ¥561.7m | −¥241.7m | ¥451.7m |
| Capital spending | −¥130.0m | −¥445.9m | −¥79.9m | −¥51.0m | −¥44.9m | −¥2.60bn | −¥1.58bn | −¥13.1m | −¥1.17bn | −¥113.0m |
| Free cash flow | −¥311.6m | ¥450.3m | −¥931.8m | −¥2.45bn | ¥652.0m | −¥1.44bn | −¥1.72bn | ¥548.6m | −¥1.41bn | ¥338.7m |
| Dividends paid | −¥277.5m | −¥207.5m | −¥205.4m | −¥100.9m | −¥93.0m | −¥98.6m | −¥72.3m | −¥64.5m | −¥57.0m | −¥49.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.75bn | ¥3.38bn | ¥5.83bn | ¥5.11bn | ¥6.74bn | ¥3.64bn | ¥3.88bn | ¥4.81bn |
| Gross profit | ¥571.7m | ¥754.0m | ¥1.08bn | ¥914.1m | ¥1.21bn | ¥600.3m | ¥673.0m | ¥655.7m |
| Operating income | ¥190.5m | ¥421.9m | ¥714.9m | ¥600.2m | ¥928.4m | ¥195.1m | ¥315.6m | ¥282.6m |
| Net income | ¥116.6m | ¥261.9m | ¥437.4m | ¥393.8m | ¥726.8m | −¥31.9m | ¥274.7m | ¥106.6m |
| Diluted earnings per share | 16.71 | 37.54 | 62.68 | 56.76 | 104.76 | -4.60 | 39.60 | 15.41 |
| Total assets | ¥18.97bn | ¥19.47bn | ¥17.47bn | ¥15.91bn | ¥17.65bn | ¥19.15bn | ¥19.34bn | ¥18.19bn |
| Cash and short-term investments | ¥3.32bn | ¥4.73bn | ¥3.86bn | ¥3.05bn | ¥3.06bn | ¥2.78bn | ¥1.81bn | ¥3.20bn |
| Debt | ¥1.46bn | ¥1.47bn | ¥4.56bn | ¥1.49bn | ¥5.53bn | ¥1.78bn | ¥7.79bn | ¥2.41bn |
| Shareholders' equity | ¥8.45bn | ¥8.40bn | ¥8.10bn | ¥7.62bn | ¥7.48bn | ¥6.82bn | ¥6.83bn | ¥6.58bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 18.4% | 15.6% | 15.2% | 14.9% | 13.2% |
| Operating margin | 9.6% | 10.5% | 3.8% | 7.5% | 6.3% | 3.8% |
| Net margin | 5.6% | 6.8% | 10.6% | 4.9% | 5.0% | 3.5% |
| Return on equity | 14.4% | 15.3% | 21.1% | 11.6% | 12.2% | 9.3% |
| Return on assets | 6.1% | 5.7% | 7.0% | 3.8% | 3.9% | 3.2% |
| Free cash flow yield | 11.8% | -6.8% | -20.8% | 6.7% | 34.0% | 13.2% |
| Revenue growth | 28.8% | 33.3% | 7.0% | 12.0% | 3.1% | -13.3% |
| Earnings growth | 6.3% | -14.4% | 130.6% | 10.7% | 47.1% | -351.0% |
| Current ratio | 2.59x | 2.05x | 1.89x | 1.16x | 1.11x | 1.38x |
| Debt to equity | 0.74x | 0.83x | 1.01x | 1.05x | 1.24x | 0.90x |
| Equity ratio | 42.4% | 37.3% | 33.4% | 32.8% | 32.1% | 33.8% |
| Interest coverage | 19.34x | 24.29x | 7.35x | 14.81x | 13.75x | 11.55x |
| Buybacks as a share of market value | -0.3% | -0.6% | -1.5% | -0.9% | -2.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 14.3% | 7.9% |
| Operating income | 65.5% | 28.0% | 21.6% |
| Net income | 0.8% | 21.2% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 17.3% | 16.8% | 14.9% |
| Operating margin | 9.8% | 8.3% | 7.9% | 5.9% |
| Net margin | 6.2% | 7.1% | 6.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 9.6 | 6.8 | 5.1 | 5.8 | 7.2 | 10.7 | -27.9 | 2.2 | 30.6 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 16.00 | 15.00 | 14.00 | 12.00 | 11.00 | 10.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.