B 
1,112
+1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.14bn
FY2017FY2026
Net income
¥732.6m
FY2017FY2026
Free cash flow
¥1.64bn
FY2017FY2026
Shareholders' equity
¥5.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥10.90bn | ¥9.39bn | ¥5.46bn | ¥5.97bn | ¥3.68bn | ¥3.44bn | ¥4.93bn | ¥4.50bn | ¥4.18bn |
| Gross profit | ¥2.24bn | ¥1.89bn | ¥1.52bn | ¥889.7m | ¥1.36bn | ¥732.8m | ¥708.9m | ¥1.05bn | ¥904.5m | ¥879.4m |
| Research and development | — | — | ¥14.3m | ¥16.0m | ¥13.0m | ¥9.0m | ¥16.0m | ¥9.0m | ¥8.8m | ¥7.7m |
| Operating income | ¥741.1m | ¥372.8m | ¥256.2m | −¥87.7m | ¥607.9m | ¥132.4m | ¥95.5m | ¥498.8m | ¥386.0m | ¥405.6m |
| Net income | ¥732.6m | ¥409.8m | ¥231.1m | −¥64.4m | ¥1.47bn | ¥142.6m | ¥60.0m | ¥621.9m | ¥263.9m | ¥271.1m |
| Diluted earnings per share | 82.71 | 44.96 | 26.08 | -7.26 | 165.55 | 16.68 | 7.28 | 75.60 | 32.07 | 32.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.33bn | ¥11.05bn | ¥10.88bn | ¥8.43bn | ¥9.02bn | ¥6.04bn | ¥4.95bn | ¥4.56bn | ¥3.91bn | ¥4.22bn |
| Cash and short-term investments | ¥1.43bn | ¥1.60bn | ¥1.44bn | ¥1.34bn | ¥2.12bn | ¥1.37bn | ¥938.7m | ¥2.03bn | ¥752.9m | ¥702.2m |
| Total liabilities | ¥2.94bn | ¥6.19bn | ¥6.78bn | ¥4.05bn | ¥4.67bn | ¥3.45bn | ¥2.40bn | ¥1.95bn | ¥1.57bn | ¥2.04bn |
| Debt | ¥570.7m | ¥3.75bn | ¥4.29bn | ¥2.43bn | ¥2.39bn | ¥2.53bn | ¥1.76bn | ¥192.8m | ¥450.0m | ¥650.0m |
| Shareholders' equity | ¥5.40bn | ¥4.85bn | ¥4.10bn | ¥4.38bn | ¥4.35bn | ¥2.59bn | ¥2.54bn | ¥2.61bn | ¥2.33bn | ¥2.18bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.64bn | −¥607.5m | −¥1.42bn | −¥354.8m | ¥537.8m | −¥108.7m | −¥153.7m | ¥1.75bn | ¥369.7m | −¥759.6m |
| Capital spending | −¥4.9m | −¥31.0m | −¥20.6m | −¥16.6m | −¥49.4m | −¥50.8m | −¥38.4m | −¥188.3m | −¥3.1m | −¥31.7m |
| Free cash flow | ¥1.64bn | −¥638.5m | −¥1.44bn | −¥371.3m | ¥488.4m | −¥159.5m | −¥192.2m | ¥1.57bn | ¥366.5m | −¥791.3m |
| Dividends paid | −¥224.9m | −¥177.0m | −¥177.1m | −¥175.1m | −¥132.3m | −¥131.8m | −¥131.9m | −¥124.5m | −¥124.2m | −¥149.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.62bn | ¥3.27bn | ¥3.07bn | ¥2.97bn | ¥2.57bn | ¥2.53bn | ¥2.89bn | ¥2.24bn |
| Gross profit | ¥569.4m | ¥715.9m | ¥682.5m | ¥629.3m | ¥423.0m | ¥502.6m | ¥654.2m | ¥276.0m |
| Operating income | ¥221.3m | ¥353.5m | ¥205.6m | ¥309.3m | ¥93.0m | ¥133.9m | ¥240.9m | −¥79.7m |
| Net income | −¥160.8m | ¥259.9m | ¥296.3m | ¥215.7m | ¥76.0m | ¥144.4m | ¥190.3m | ¥91.5m |
| Diluted earnings per share | -18.15 | 29.34 | 33.45 | 23.66 | 8.34 | 15.84 | 20.87 | 10.32 |
| Total assets | ¥13.70bn | ¥8.67bn | ¥8.33bn | ¥8.77bn | ¥8.41bn | ¥9.94bn | ¥11.05bn | ¥10.76bn |
| Cash and short-term investments | ¥7.65bn | ¥1.91bn | ¥1.43bn | ¥1.58bn | ¥1.61bn | ¥1.82bn | ¥1.60bn | ¥1.77bn |
| Debt | ¥52.6m | ¥752.6m | ¥570.7m | ¥1.15bn | ¥1.05bn | ¥2.76bn | ¥3.13bn | ¥2.81bn |
| Shareholders' equity | ¥5.25bn | ¥5.36bn | ¥5.40bn | ¥5.45bn | ¥5.23bn | ¥4.93bn | ¥4.85bn | ¥4.96bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 17.3% | 16.2% | 16.3% | 22.7% | 19.9% | — | — |
| Operating margin | 6.7% | 3.4% | 2.7% | -1.6% | 10.2% | 3.6% | — | — |
| Net margin | 6.6% | 3.8% | 2.5% | -1.2% | 24.6% | 3.9% | — | — |
| Return on equity | 13.6% | 8.4% | 5.6% | -1.5% | 33.7% | 5.5% | — | — |
| Return on assets | 8.8% | 3.7% | 2.1% | -0.8% | 16.3% | 2.4% | — | — |
| Free cash flow yield | 15.5% | -5.3% | -13.2% | -3.2% | 5.5% | -0.6% | — | — |
| Revenue growth | 2.2% | 16.0% | 72.1% | -8.5% | 62.0% | 7.2% | — | — |
| Earnings growth | 78.8% | 77.3% | -459.1% | -104.4% | 929.0% | 137.8% | — | — |
| Current ratio | 2.15x | 1.35x | 1.26x | 1.91x | 2.09x | 2.69x | — | — |
| Debt to equity | 0.11x | 0.77x | 1.05x | 0.55x | 0.55x | 0.97x | — | — |
| Equity ratio | 64.8% | 43.9% | 37.6% | 51.9% | 48.3% | 42.9% | — | — |
| Interest coverage | 46.75x | 18.96x | 27.56x | -12.37x | 79.97x | 16.74x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.3% | 0.2% | 0.2% | 0.5% | 0.2% |
| Buybacks as a share of market value | 2.8% | -2.9% | 0.0% | 0.0% | -3.7% | -3.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.8% | 24.8% | 11.2% |
| Operating income | — | 41.1% | 5.2% |
| Net income | — | 38.7% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 17.7% | 18.5% | 19.3% |
| Operating margin | 5.1% | 3.5% | 4.3% | 5.7% |
| Net margin | 5.2% | 3.5% | 6.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 29.0 | 41.3 | -148.2 | 5.6 | 79.2 | 254.8 | 16.8 | 44.3 | 67.1 |
| Price to sales | 0.9 | 1.1 | 1.0 | 1.8 | 1.4 | 3.1 | 4.5 | 2.1 | 2.6 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 20.00 | 16.00 | 16.00 | 16.00 | 15.00 |
- 3-for-1 split · 27 Jan 2017
- 2-for-1 split · 27 Jan 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.