14.40
+1.05%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.34bn
FY2016FY2025
Net income
TWD 651.5m
FY2016FY2025
Free cash flow
−TWD 379.2m
FY2016FY2025
Shareholders' equity
TWD 1.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.34bn | TWD 1.28bn | TWD 1.32bn | TWD 1.11bn | TWD 778.1m | TWD 1.15bn | TWD 1.17bn | TWD 1.02bn | TWD 1.16bn | TWD 997.5m |
| Operating income | TWD 740.1m | TWD 11.7m | TWD 80.4m | TWD 21.7m | −TWD 98.2m | TWD 86.3m | −TWD 569.3m | −TWD 227.0m | −TWD 177.8m | −TWD 315.6m |
| Net income | TWD 651.5m | −TWD 46.7m | TWD 60.2m | −TWD 36.9m | −TWD 208.9m | TWD 15.8m | −TWD 645.6m | −TWD 184.4m | −TWD 142.0m | −TWD 141.9m |
| Diluted earnings per share | 6.20 | -0.43 | 0.67 | -0.42 | -2.59 | 0.21 | -8.62 | -2.24 | -1.88 | -1.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.36bn | TWD 5.49bn | TWD 4.87bn | TWD 4.90bn | TWD 4.89bn | TWD 4.80bn | TWD 5.74bn | TWD 2.53bn | TWD 3.12bn | TWD 8.14bn |
| Cash and short-term investments | TWD 1.47bn | TWD 659.2m | TWD 491.9m | TWD 498.5m | TWD 564.8m | TWD 264.5m | TWD 213.7m | TWD 362.1m | TWD 973.1m | TWD 477.8m |
| Total liabilities | TWD 2.51bn | TWD 4.41bn | TWD 4.08bn | TWD 4.17bn | TWD 4.13bn | TWD 4.01bn | TWD 4.63bn | TWD 686.2m | TWD 1.15bn | TWD 5.58bn |
| Debt | TWD 1.65bn | TWD 3.71bn | TWD 3.51bn | TWD 3.60bn | TWD 3.57bn | TWD 3.47bn | TWD 3.96bn | TWD 12.0m | TWD 135.0m | TWD 3.96bn |
| Shareholders' equity | TWD 1.67bn | TWD 995.2m | TWD 778.8m | TWD 715.3m | TWD 763.7m | TWD 801.2m | TWD 1.11bn | TWD 1.70bn | TWD 1.93bn | TWD 2.10bn |
| Shares outstanding | 105m | 108m | 90m | 88m | 81m | 75m | 75m | 82m | 75m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 64.6m | TWD 42.8m | TWD 426.3m | TWD 367.4m | TWD 259.9m | TWD 373.7m | TWD 288.7m | TWD 186.8m | TWD 235.9m | −TWD 836,000 |
| Capital spending | −TWD 314.6m | −TWD 387.6m | −TWD 148.5m | −TWD 186.0m | −TWD 187.0m | −TWD 98.5m | −TWD 95.7m | −TWD 211.4m | −TWD 374.4m | −TWD 2.71bn |
| Free cash flow | −TWD 379.2m | −TWD 344.8m | TWD 277.8m | TWD 181.4m | TWD 72.9m | TWD 275.2m | TWD 192.9m | −TWD 24.6m | −TWD 138.5m | −TWD 2.71bn |
| Dividends paid | — | — | — | — | — | −TWD 300.0m | −TWD 300.0m | −TWD 300.0m | −TWD 300.0m | −TWD 1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 202.6m | TWD 198.1m | TWD 311.6m | TWD 351.5m | TWD 332.8m | TWD 342.4m | TWD 301.3m | TWD 333.9m |
| Operating income | −TWD 73.8m | −TWD 52.7m | −TWD 116.7m | −TWD 3.8m | −TWD 11.5m | TWD 20.9m | −TWD 22.6m | TWD 9.3m |
| Net income | −TWD 61.6m | −TWD 58.2m | TWD 690.4m | −TWD 19.0m | −TWD 24.8m | TWD 4.9m | −TWD 28.9m | −TWD 7.2m |
| Diluted earnings per share | -0.57 | -0.54 | 6.57 | -0.18 | -0.24 | 0.05 | -0.27 | -0.07 |
| Cash from operations | −TWD 321.0m | −TWD 112.0m | −TWD 350.0m | TWD 88.0m | TWD 105.0m | TWD 91.0m | TWD 94.0m | −TWD 12.0m |
| Capital spending | −TWD 85.0m | −TWD 26.0m | −TWD 60.0m | −TWD 88.0m | −TWD 60.0m | −TWD 104.0m | −TWD 99.0m | −TWD 163.0m |
| Free cash flow | −TWD 406.0m | −TWD 138.0m | −TWD 410.0m | TWD 0 | TWD 45.0m | −TWD 13.0m | −TWD 5.0m | −TWD 175.0m |
| Total assets | TWD 3.72bn | TWD 3.97bn | TWD 4.36bn | TWD 5.53bn | TWD 5.58bn | TWD 5.70bn | TWD 5.49bn | TWD 5.60bn |
| Cash and short-term investments | TWD 602.8m | TWD 1.20bn | TWD 1.47bn | TWD 466.4m | TWD 518.1m | TWD 629.5m | TWD 659.2m | TWD 607.1m |
| Debt | TWD 717.1m | TWD 836.8m | TWD 1.02bn | TWD 1.21bn | TWD 1.27bn | TWD 1.30bn | TWD 1.26bn | TWD 1.23bn |
| Shareholders' equity | TWD 1.33bn | TWD 1.60bn | TWD 1.67bn | TWD 973.9m | TWD 930.5m | TWD 1.02bn | TWD 995.2m | TWD 1.02bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 56.0% | 0.9% | 9.0% | 2.0% | -12.8% | 7.5% | — | — | — |
| Net margin | 48.7% | -3.7% | 4.5% | -3.3% | -26.8% | 1.4% | — | — | — |
| Return on equity | 39.1% | -4.7% | 7.7% | -5.2% | -27.3% | 2.0% | — | — | — |
| Return on assets | 14.9% | -0.9% | 1.2% | -0.8% | -4.3% | 0.3% | — | — | — |
| Free cash flow yield | 16.0% | 26.8% | 42.9% | 42.1% | 37.3% | 42.4% | — | — | — |
| Revenue growth | 4.6% | -3.4% | 19.7% | 42.3% | -32.6% | -1.3% | — | — | — |
| Earnings growth | -1494.2% | -177.6% | -263.0% | -82.3% | -1418.2% | -102.5% | — | — | — |
| Current ratio | 1.33x | 0.85x | 0.69x | 0.79x | 0.88x | 0.89x | — | — | — |
| Debt to equity | 0.61x | 1.26x | 1.45x | 1.37x | 1.13x | 0.79x | — | — | — |
| Equity ratio | 38.2% | 18.1% | 16.0% | 14.6% | 15.6% | 16.7% | — | — | — |
| Interest coverage | 9.41x | 0.17x | 1.82x | 0.38x | -1.76x | 1.26x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.3% | 0.1% |
| Buybacks as a share of market value | 2.7% | -20.0% | -2.0% | -9.6% | -7.8% | 0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 3.0% | 13.2% |
| Operating income | 224.3% | 53.7% | — |
| Net income | — | 110.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.7% | 16.9% | 12.1% | -6.1% |
| Net margin | 23.1% | 12.4% | 6.2% | -6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | -48.4 | 28.0 | -28.7 | -4.5 | 65.4 | -1.7 | -8.3 | -16.3 | -18.9 |
| Price to sales | 1.4 | 1.8 | 1.3 | 1.0 | 1.2 | 0.9 | 0.9 | 1.5 | 2.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Nov 2020.
| FY2020 | |
|---|---|
| Paid in the year | 3.893 |
- 1000-to-446.594 reverse split · 21 Sept 2020
- 7-for-5 split · 27 Aug 2013
- 100-to-37.2 reverse split · 9 Mar 2006
- 100-to-85 reverse split · 6 Dec 2004
- 100-to-82 reverse split · 10 Feb 2003
- 1.18-for-1 split · 9 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.