L 
605
+0.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.68bn
FY2016FY2026
Net income
¥103.1m
FY2016FY2026
Free cash flow
−¥1.50bn
FY2016FY2026
Shareholders' equity
¥4.68bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.68bn | ¥16.00bn | ¥15.44bn | ¥14.18bn | ¥13.76bn | ¥9.40bn | ¥6.04bn | ¥5.10bn | ¥3.77bn | ¥2.97bn |
| Gross profit | ¥4.17bn | ¥4.39bn | ¥3.72bn | ¥3.25bn | ¥3.30bn | ¥2.50bn | ¥1.57bn | ¥1.31bn | ¥940.4m | ¥733.9m |
| Research and development | — | — | ¥51.0m | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥528.0m | ¥833.0m | ¥495.8m | ¥299.2m | ¥666.4m | ¥487.0m | ¥145.7m | ¥334.8m | ¥193.1m | ¥35.8m |
| Net income | ¥103.1m | ¥494.0m | ¥387.6m | ¥173.5m | ¥444.6m | ¥336.9m | ¥137.2m | ¥254.9m | ¥147.8m | ¥17.1m |
| Diluted earnings per share | 4.43 | 21.23 | 16.59 | 7.90 | 20.11 | 14.49 | 5.90 | 12.58 | 8.38 | 0.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.49bn | ¥11.52bn | ¥11.74bn | ¥8.86bn | ¥7.62bn | ¥7.60bn | ¥3.14bn | ¥2.87bn | ¥2.38bn | ¥1.57bn |
| Cash and short-term investments | ¥3.42bn | ¥3.90bn | ¥3.87bn | ¥1.41bn | ¥2.41bn | ¥3.43bn | ¥803.2m | ¥1.20bn | ¥1.31bn | ¥752.2m |
| Total liabilities | ¥8.81bn | ¥6.81bn | ¥7.17bn | ¥5.54bn | ¥4.22bn | ¥4.23bn | ¥1.35bn | ¥1.41bn | ¥1.12bn | ¥603.1m |
| Debt | ¥5.84bn | ¥3.81bn | ¥4.32bn | ¥2.98bn | ¥1.82bn | ¥2.28bn | ¥244.9m | ¥50.0m | ¥50.0m | — |
| Shareholders' equity | ¥4.68bn | ¥4.71bn | ¥4.57bn | ¥3.32bn | ¥3.40bn | ¥3.37bn | ¥1.80bn | ¥1.47bn | ¥1.26bn | ¥962.9m |
| Shares outstanding | 23m | 23m | 23m | 22m | 22m | 23m | 23m | 20m | 18m | — |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.42bn | ¥1.38bn | ¥1.10bn | −¥1.56bn | ¥138.7m | ¥134.0m | ¥53.2m | ¥36.0m | ¥469.1m | −¥303.5m |
| Capital spending | −¥76.2m | −¥438.0m | −¥342.1m | −¥328.9m | −¥271.5m | −¥219.6m | −¥329.5m | −¥191.6m | −¥69.8m | −¥6.1m |
| Free cash flow | −¥1.50bn | ¥946.0m | ¥760.8m | −¥1.89bn | −¥132.8m | −¥85.6m | −¥276.3m | −¥155.7m | ¥399.3m | −¥309.6m |
| Dividends paid | −¥150.8m | −¥151.0m | −¥145.4m | −¥141.1m | −¥124.1m | −¥96.8m | −¥92.3m | −¥44.2m | −¥10.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.17bn | ¥2.61bn | ¥4.82bn | ¥2.08bn | ¥4.61bn | ¥3.32bn | ¥4.98bn | ¥3.09bn |
| Gross profit | ¥1.58bn | ¥620.0m | ¥1.37bn | ¥529.4m | ¥1.37bn | ¥897.6m | ¥1.41bn | ¥714.0m |
| Operating income | ¥570.3m | −¥207.4m | ¥482.9m | −¥390.4m | ¥403.0m | ¥51.6m | ¥527.0m | −¥149.0m |
| Net income | ¥370.2m | −¥224.6m | ¥257.1m | −¥299.5m | ¥216.0m | ¥53.3m | ¥350.0m | −¥126.0m |
| Diluted earnings per share | 15.92 | -9.66 | 11.05 | -12.87 | 9.28 | 2.29 | 14.98 | -5.39 |
| Total assets | ¥13.49bn | ¥13.56bn | ¥13.28bn | ¥12.48bn | ¥11.52bn | ¥11.73bn | ¥11.79bn | ¥11.66bn |
| Cash and short-term investments | ¥3.42bn | ¥2.83bn | ¥3.82bn | ¥3.96bn | ¥3.90bn | ¥4.17bn | ¥3.98bn | ¥3.65bn |
| Debt | ¥4.67bn | ¥4.46bn | ¥5.59bn | ¥3.66bn | ¥3.81bn | ¥2.26bn | ¥3.78bn | ¥2.44bn |
| Shareholders' equity | ¥4.68bn | ¥4.35bn | ¥4.61bn | ¥4.38bn | ¥4.71bn | ¥4.54bn | ¥4.52bn | ¥4.41bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 27.4% | 24.1% | 22.9% | 24.0% | 26.6% | — |
| Operating margin | 1.8% | 5.2% | 3.2% | 2.1% | 4.8% | 5.2% | — |
| Net margin | 0.7% | 3.1% | 2.5% | 1.2% | 3.2% | 3.6% | — |
| Return on equity | 2.2% | 10.5% | 8.5% | 5.2% | 13.1% | 10.0% | — |
| Return on assets | 0.8% | 4.3% | 3.3% | 2.0% | 5.8% | 4.4% | — |
| Free cash flow yield | -9.4% | 9.2% | 7.3% | -11.0% | 1.0% | — | — |
| Revenue growth | -2.0% | 3.7% | 8.8% | 3.1% | 46.3% | 55.8% | — |
| Earnings growth | -79.1% | 27.5% | 123.3% | -61.0% | 31.9% | 145.6% | — |
| Current ratio | 0.74x | 1.91x | 1.88x | 1.53x | 1.89x | 2.30x | — |
| Debt to equity | 1.00x | 0.81x | 0.94x | 0.90x | 0.53x | 0.67x | — |
| Equity ratio | 34.7% | 40.9% | 38.9% | 37.4% | 44.6% | 44.3% | — |
| Interest coverage | 4.56x | 25.28x | 16.59x | 12.86x | 35.08x | 32.62x | — |
| R&D as a share of sales | — | — | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.4% | -6.3% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 10.8% | 18.1% |
| Operating income | 20.8% | 1.6% | 30.9% |
| Net income | -15.9% | -21.1% | 19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 25.3% | 25.3% | — |
| Operating margin | 4.3% | 3.5% | 3.9% | — |
| Net margin | 1.9% | 1.9% | 2.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 137.6 | 30.9 | 41.3 | 96.1 | 38.3 | 59.9 | 170.3 |
| Price to sales | 0.9 | 0.9 | 1.0 | 1.2 | 1.2 | 2.1 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 6.40 | 8.00 | 6.40 | 6.30 | 5.50 | 4.50 | 4.313 |
- 2-for-1 split · 30 Mar 2021
- 2-for-1 split · 29 Sept 2020
- 2-for-1 split · 27 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.