F 
1,080
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.42bn
FY2017FY2026
Net income
¥1.88bn
FY2017FY2026
Free cash flow
−¥9.91bn
FY2017FY2026
Shareholders' equity
¥11.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.42bn | ¥43.19bn | ¥28.49bn | ¥25.54bn | ¥30.18bn | ¥20.92bn | ¥23.42bn | ¥19.02bn | ¥20.82bn | ¥20.95bn |
| Gross profit | ¥4.69bn | ¥4.20bn | ¥2.86bn | ¥3.39bn | ¥3.17bn | ¥2.92bn | ¥2.45bn | ¥2.86bn | ¥3.17bn | ¥2.92bn |
| Research and development | — | — | — | ¥10.7m | ¥9.4m | ¥131.0m | ¥12.5m | — | — | — |
| Operating income | ¥2.90bn | ¥2.58bn | ¥1.45bn | ¥1.98bn | ¥1.92bn | ¥1.67bn | ¥1.34bn | ¥1.88bn | ¥2.25bn | ¥2.08bn |
| Net income | ¥1.88bn | ¥1.67bn | ¥944.9m | ¥1.36bn | ¥1.27bn | ¥1.13bn | ¥872.3m | ¥1.28bn | ¥1.57bn | ¥1.41bn |
| Diluted earnings per share | 155.08 | 139.33 | 79.06 | 114.18 | 106.86 | 93.00 | 68.99 | 96.98 | 117.43 | 105.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.28bn | ¥24.90bn | ¥23.72bn | ¥21.47bn | ¥17.82bn | ¥17.43bn | ¥17.94bn | ¥11.22bn | ¥13.96bn | ¥11.61bn |
| Cash and short-term investments | ¥2.62bn | ¥5.40bn | ¥4.12bn | ¥5.06bn | ¥4.92bn | ¥4.28bn | ¥4.09bn | ¥3.99bn | ¥7.79bn | ¥3.72bn |
| Total liabilities | ¥21.14bn | ¥15.14bn | ¥15.25bn | ¥13.55bn | ¥10.89bn | ¥11.15bn | ¥11.86bn | ¥5.39bn | ¥8.75bn | ¥7.48bn |
| Debt | ¥12.44bn | ¥4.72bn | ¥5.10bn | ¥3.94bn | ¥2.96bn | ¥4.61bn | ¥6.54bn | ¥2.8m | ¥1.55bn | ¥3.06bn |
| Shareholders' equity | ¥11.15bn | ¥9.76bn | ¥8.47bn | ¥7.92bn | ¥6.93bn | ¥6.28bn | ¥6.08bn | ¥5.83bn | ¥5.21bn | ¥4.13bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥9.91bn | ¥2.09bn | −¥1.57bn | −¥302.1m | ¥3.01bn | ¥2.81bn | −¥5.47bn | −¥1.59bn | ¥6.07bn | ¥3.98bn |
| Capital spending | −¥979,000 | −¥39.7m | −¥25.6m | −¥89.4m | −¥28.6m | −¥9.0m | −¥9.0m | −¥713,000 | −¥13.4m | −¥18.0m |
| Free cash flow | −¥9.91bn | ¥2.06bn | −¥1.60bn | −¥391.5m | ¥2.99bn | ¥2.81bn | −¥5.48bn | −¥1.59bn | ¥6.05bn | ¥3.96bn |
| Dividends paid | −¥534.3m | −¥375.9m | −¥427.4m | −¥387.3m | −¥470.0m | −¥266.5m | −¥507.5m | −¥507.2m | −¥492.0m | −¥309.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.19bn | ¥12.43bn | ¥8.73bn | ¥7.84bn | ¥7.42bn | ¥8.43bn | ¥7.54bn | ¥19.54bn |
| Gross profit | ¥953.5m | ¥1.89bn | ¥1.07bn | ¥928.8m | ¥806.5m | ¥1.14bn | ¥702.6m | ¥1.41bn |
| Operating income | ¥470.5m | ¥1.28bn | ¥638.2m | ¥543.0m | ¥431.0m | ¥694.4m | ¥320.8m | ¥999.8m |
| Net income | ¥269.9m | ¥884.5m | ¥382.6m | ¥331.9m | ¥283.5m | ¥469.9m | ¥175.6m | ¥658.5m |
| Diluted earnings per share | 22.23 | 72.87 | 31.52 | 27.70 | 23.66 | 39.22 | 14.65 | 55.10 |
| Cash from operations | — | −¥9.90bn | — | — | — | — | — | — |
| Total assets | ¥39.80bn | ¥32.28bn | ¥39.57bn | ¥33.70bn | ¥25.00bn | ¥24.90bn | ¥30.80bn | ¥27.60bn |
| Cash and short-term investments | ¥5.68bn | ¥2.62bn | ¥3.75bn | ¥3.51bn | ¥3.92bn | ¥5.40bn | ¥3.60bn | ¥2.98bn |
| Debt | ¥7.32bn | ¥12.44bn | ¥15.62bn | ¥16.69bn | ¥3.47bn | ¥4.72bn | ¥8.86bn | ¥8.53bn |
| Shareholders' equity | ¥11.39bn | ¥11.15bn | ¥10.26bn | ¥9.88bn | ¥9.51bn | ¥9.76bn | ¥9.29bn | ¥9.11bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 9.7% | 10.1% | 13.3% | 10.5% | 13.9% | — |
| Operating margin | 8.0% | 6.0% | 5.1% | 7.8% | 6.4% | 8.0% | — |
| Net margin | 5.2% | 3.9% | 3.3% | 5.3% | 4.2% | 5.4% | — |
| Return on equity | 16.9% | 17.1% | 11.2% | 17.2% | 18.3% | 17.9% | — |
| Return on assets | 5.8% | 6.7% | 4.0% | 6.4% | 7.1% | 6.5% | — |
| Free cash flow yield | -76.9% | 16.6% | -12.1% | -1.7% | 23.8% | 21.7% | — |
| Revenue growth | -15.7% | 51.6% | 11.5% | -15.4% | 44.3% | -10.7% | — |
| Earnings growth | 12.8% | 76.7% | -30.8% | 7.5% | 12.8% | 29.0% | — |
| Current ratio | 2.48x | 2.09x | 1.79x | 2.03x | 2.22x | 2.34x | — |
| Debt to equity | 1.12x | 0.48x | 0.60x | 0.50x | 0.43x | 0.73x | — |
| Equity ratio | 34.5% | 39.2% | 35.7% | 36.9% | 38.9% | 36.0% | — |
| Interest coverage | 14.99x | 23.42x | 37.28x | 62.97x | 57.58x | 26.92x | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.6% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.3% | 0.0% | -0.6% | 1.8% | 4.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 11.7% | 8.4% |
| Operating income | 13.4% | 11.7% | 6.1% |
| Net income | 11.3% | 10.8% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 11.3% | 11.5% | 12.2% |
| Operating margin | 6.9% | 6.7% | 6.8% | 7.6% |
| Net margin | 4.5% | 4.4% | 4.5% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 7.0 | 10.7 | 6.4 | 6.6 | 8.0 | 10.0 | 6.2 | 6.1 | 14.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 73.00 | 35.00 | 32.00 | 28.00 | 20.00 | 38.00 | 38.00 | 31.00 |
- 4-for-1 split · 26 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.