N 
736
-2.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.67bn
FY2016FY2025
Net income
¥1.90bn
FY2016FY2025
Free cash flow
¥1.04bn
FY2016FY2025
Shareholders' equity
¥11.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.67bn | ¥30.27bn | ¥28.34bn | ¥25.67bn | ¥23.90bn | ¥21.87bn | ¥21.37bn | ¥19.42bn | ¥18.05bn | ¥15.61bn |
| Gross profit | ¥7.72bn | ¥6.66bn | ¥6.72bn | ¥5.59bn | ¥4.56bn | ¥5.18bn | ¥5.30bn | ¥3.79bn | ¥4.19bn | ¥3.92bn |
| Research and development | ¥36.0m | ¥16.1m | ¥17.7m | ¥16.1m | ¥34.3m | — | — | — | — | — |
| Operating income | ¥2.76bn | ¥2.58bn | ¥2.88bn | ¥2.33bn | ¥1.41bn | ¥1.90bn | ¥1.91bn | ¥766.9m | ¥1.44bn | ¥1.40bn |
| Net income | ¥1.90bn | ¥1.84bn | ¥2.00bn | ¥1.55bn | ¥953.8m | ¥1.34bn | ¥1.28bn | ¥489.4m | ¥941.3m | ¥979.3m |
| Diluted earnings per share | 59.42 | 58.54 | 63.81 | 49.47 | 29.52 | 41.57 | 39.48 | 15.16 | 28.88 | 27.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.81bn | ¥24.08bn | ¥20.40bn | ¥21.98bn | ¥18.29bn | ¥16.03bn | ¥15.39bn | ¥14.39bn | ¥12.82bn | ¥12.60bn |
| Cash and short-term investments | ¥2.42bn | ¥2.26bn | ¥2.03bn | ¥2.68bn | ¥1.93bn | ¥1.65bn | ¥1.88bn | ¥1.89bn | ¥1.98bn | ¥2.57bn |
| Total liabilities | ¥14.18bn | ¥13.53bn | ¥11.10bn | ¥14.01bn | ¥10.34bn | ¥8.39bn | ¥8.55bn | ¥8.51bn | ¥7.31bn | ¥5.93bn |
| Debt | ¥4.81bn | ¥4.58bn | ¥2.45bn | ¥6.11bn | ¥3.28bn | ¥2.48bn | ¥2.24bn | ¥2.81bn | ¥2.40bn | ¥896.3m |
| Shareholders' equity | ¥11.63bn | ¥10.55bn | ¥9.30bn | ¥7.97bn | ¥7.95bn | ¥7.64bn | ¥6.84bn | ¥5.89bn | ¥5.51bn | ¥6.66bn |
| Shares outstanding | 32m | 31m | 31m | 31m | 32m | 32m | 32m | 32m | 33m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.51bn | −¥516.5m | ¥4.02bn | −¥297.7m | ¥520.5m | ¥694.2m | ¥1.66bn | −¥359.2m | ¥447.0m | ¥1.50bn |
| Capital spending | −¥472.4m | −¥182.3m | −¥295.0m | −¥289.0m | −¥355.6m | −¥686.2m | −¥770.3m | −¥74.4m | −¥571.5m | −¥789.5m |
| Free cash flow | ¥1.04bn | −¥698.8m | ¥3.73bn | −¥586.7m | ¥164.9m | ¥8.0m | ¥887.0m | −¥433.5m | −¥124.4m | ¥713.3m |
| Dividends paid | −¥1.08bn | −¥1.01bn | −¥751.5m | −¥646.2m | −¥646.0m | −¥549.0m | −¥322.8m | −¥128.6m | −¥108.4m | −¥104.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.26bn | ¥7.71bn | ¥9.38bn | ¥8.31bn | ¥8.48bn | ¥7.50bn | ¥9.45bn | ¥7.71bn |
| Gross profit | ¥2.03bn | ¥1.76bn | ¥2.35bn | ¥1.90bn | ¥1.86bn | ¥1.63bn | ¥2.19bn | ¥1.77bn |
| Operating income | ¥618.5m | ¥507.0m | ¥1.03bn | ¥648.6m | ¥565.1m | ¥526.6m | ¥1.05bn | ¥671.8m |
| Net income | ¥414.3m | ¥341.6m | ¥709.6m | ¥438.3m | ¥388.8m | ¥359.2m | ¥795.9m | ¥463.8m |
| Diluted earnings per share | 12.87 | 10.62 | 22.24 | 13.74 | 12.18 | 11.26 | 25.32 | 14.76 |
| Total assets | ¥25.56bn | ¥23.72bn | ¥25.81bn | ¥23.06bn | ¥23.28bn | ¥22.58bn | ¥24.08bn | ¥20.48bn |
| Cash and short-term investments | ¥2.76bn | ¥2.69bn | ¥2.42bn | ¥2.28bn | ¥1.78bn | ¥2.46bn | ¥2.26bn | ¥2.02bn |
| Debt | ¥5.01bn | ¥5.11bn | ¥4.81bn | ¥4.91bn | ¥4.41bn | ¥4.91bn | ¥4.51bn | ¥4.11bn |
| Shareholders' equity | ¥11.28bn | ¥10.85bn | ¥11.63bn | ¥10.65bn | ¥10.21bn | ¥9.82bn | ¥10.55bn | ¥9.34bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 22.0% | 23.7% | 21.8% | 19.1% | 23.7% |
| Operating margin | 8.2% | 8.5% | 10.2% | 9.1% | 5.9% | 8.7% |
| Net margin | 5.6% | 6.1% | 7.1% | 6.0% | 4.0% | 6.1% |
| Return on equity | 16.3% | 17.4% | 21.5% | 19.4% | 12.0% | 17.6% |
| Return on assets | 7.3% | 7.6% | 9.8% | 7.0% | 5.2% | 8.4% |
| Free cash flow yield | 7.7% | -1.3% | 17.0% | -0.0% | 3.4% | 5.3% |
| Revenue growth | 11.3% | 6.8% | 10.4% | 7.4% | 9.3% | 2.4% |
| Earnings growth | 3.1% | -8.2% | 29.4% | 62.4% | -29.0% | 5.3% |
| Current ratio | 1.42x | 1.40x | 1.42x | 1.23x | 1.34x | 1.40x |
| Debt to equity | 0.41x | 0.43x | 0.26x | 0.76x | 0.40x | 0.32x |
| Equity ratio | 45.1% | 43.8% | 45.6% | 36.2% | 43.5% | 47.6% |
| Interest coverage | 64.24x | 128.07x | 208.99x | 191.51x | 143.03x | 186.12x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | — |
| Buybacks as a share of market value | -1.5% | -0.1% | -0.3% | 3.1% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 9.0% | 8.9% |
| Operating income | 5.8% | 7.8% | 10.5% |
| Net income | 7.0% | 7.1% | 30.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.6% | 22.3% | 22.4% |
| Operating margin | 8.3% | 8.9% | 8.5% | 8.1% |
| Net margin | 5.8% | 6.2% | 5.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 13.2 | 13.9 | 16.7 | 23.3 | 15.6 | 15.9 | 28.8 | 17.2 | 15.3 |
| Price to sales | 0.8 | 0.8 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 32.00 | 24.00 | 20.00 | 20.00 | 17.00 | 6.00 | 4.00 |
- 5-for-1 split · 26 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.