0.55
-2.68%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.10bn
FY2016FY2025
Net income
HK$166.7m
FY2016FY2025
Free cash flow
HK$147.3m
FY2016FY2025
Shareholders' equity
HK$934.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.10bn | HK$1.07bn | HK$1.11bn | HK$1.22bn | HK$1.18bn | HK$857.4m | HK$701.3m | HK$608.4m | HK$524.9m | HK$467.9m |
| Gross profit | HK$335.9m | HK$321.6m | HK$355.2m | HK$373.3m | HK$310.5m | HK$242.1m | HK$202.2m | HK$168.7m | HK$132.0m | HK$118.9m |
| Operating income | HK$193.4m | HK$205.0m | HK$231.4m | HK$267.2m | HK$200.5m | HK$139.3m | HK$87.9m | HK$61.0m | HK$68.7m | HK$60.2m |
| Net income | HK$166.7m | HK$170.4m | HK$175.4m | HK$172.6m | HK$158.3m | HK$105.6m | HK$52.4m | HK$42.2m | HK$51.4m | HK$45.8m |
| Diluted earnings per share | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.13bn | HK$1.06bn | HK$940.4m | HK$822.8m | HK$791.5m | HK$577.8m | HK$568.7m | HK$478.2m | HK$451.3m | HK$471.6m |
| Cash and short-term investments | HK$661.8m | HK$604.5m | HK$548.8m | HK$394.2m | HK$281.7m | HK$195.0m | HK$131.8m | HK$53.1m | HK$41.7m | HK$29.7m |
| Total liabilities | HK$188.9m | HK$226.8m | HK$214.7m | HK$180.1m | HK$238.9m | HK$146.7m | HK$228.8m | HK$278.7m | HK$156.8m | HK$233.1m |
| Debt | HK$30.5m | HK$29.5m | HK$16.7m | HK$9.0m | HK$37.2m | HK$3.4m | HK$117.4m | HK$27.4m | HK$32.3m | HK$97.7m |
| Shareholders' equity | HK$934.7m | HK$829.7m | HK$725.7m | HK$613.9m | HK$524.7m | HK$403.8m | HK$315.1m | HK$156.4m | HK$248.5m | HK$196.5m |
| Shares outstanding | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 998m | 952m | 1,250m | 1,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$180.6m | HK$150.5m | HK$273.2m | HK$236.5m | HK$89.7m | HK$186.7m | HK$82.1m | HK$7.0m | −HK$72.1m | −HK$242.2m |
| Capital spending | −HK$33.2m | −HK$22.8m | −HK$7.9m | −HK$9.0m | −HK$8.0m | −HK$7.3m | −HK$9.2m | −HK$4.4m | −HK$15.9m | −HK$41.7m |
| Free cash flow | HK$147.3m | HK$127.7m | HK$265.4m | HK$227.5m | HK$81.7m | HK$179.5m | HK$72.9m | HK$2.5m | −HK$88.1m | −HK$283.9m |
| Dividends paid | −HK$70.0m | −HK$60.6m | −HK$55.0m | −HK$73.8m | −HK$45.0m | −HK$28.5m | −HK$15.0m | −HK$1.6m | −HK$24.1m | −HK$670,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$396.2m | HK$736.3m | HK$362.2m | HK$682.7m | HK$385.1m | HK$750.8m | HK$363.5m | HK$744.4m |
| Gross profit | HK$109.4m | HK$240.6m | HK$95.4m | HK$213.9m | HK$107.7m | HK$255.6m | HK$99.6m | HK$251.2m |
| Operating income | HK$41.6m | HK$158.5m | HK$33.8m | HK$149.3m | HK$51.0m | HK$181.9m | HK$49.5m | HK$198.8m |
| Net income | HK$32.7m | HK$136.3m | HK$30.4m | HK$127.5m | HK$42.9m | HK$135.2m | HK$40.2m | HK$138.4m |
| Diluted earnings per share | 0.03 | 0.11 | 0.02 | 0.10 | 0.03 | 0.11 | 0.03 | 0.11 |
| Cash from operations | — | HK$168.0m | HK$17.0m | HK$154.0m | −HK$2.0m | HK$283.0m | −HK$10.0m | HK$119.0m |
| Capital spending | — | −HK$18.0m | −HK$14.0m | −HK$13.0m | −HK$8.0m | −HK$5.0m | −HK$2.0m | −HK$4.0m |
| Free cash flow | — | HK$150.0m | HK$3.0m | HK$141.0m | −HK$10.0m | HK$278.0m | −HK$12.0m | HK$115.0m |
| Total assets | HK$1.27bn | HK$1.13bn | HK$1.12bn | HK$1.06bn | HK$1.05bn | HK$940.4m | HK$919.6m | HK$822.8m |
| Cash and short-term investments | HK$623.7m | HK$661.8m | HK$587.7m | HK$604.5m | HK$496.1m | HK$548.8m | HK$341.5m | HK$394.2m |
| Debt | HK$86.6m | HK$30.5m | HK$62.9m | HK$29.5m | HK$23.3m | −HK$2.4m | HK$7.6m | HK$9.0m |
| Shareholders' equity | HK$973.2m | HK$934.7m | HK$793.2m | HK$829.7m | HK$702.9m | HK$725.7m | HK$648.8m | HK$613.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 5.1% | — |
| Operating income | -10.2% | 6.8% | — |
| Net income | -1.1% | 9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 30.8% | 29.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 4.7 | 5.1 | 4.2 | 4.4 | 3.8 | 4.7 | 7.6 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.056 | 0.049 | 0.044 | 0.059 | 0.036 | 0.023 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.