S 
628
+1.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.50bn
FY2017FY2026
Net income
¥1.40bn
FY2017FY2026
Free cash flow
−¥1.62bn
FY2017FY2026
Shareholders' equity
¥17.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.50bn | ¥45.52bn | ¥45.86bn | ¥40.97bn | ¥51.12bn | ¥53.49bn | ¥56.35bn | ¥53.89bn | ¥54.12bn | ¥55.50bn |
| Gross profit | ¥10.76bn | ¥9.22bn | ¥9.11bn | ¥7.47bn | ¥9.28bn | ¥10.10bn | ¥9.67bn | ¥10.62bn | ¥11.39bn | ¥11.34bn |
| Research and development | — | ¥94.2m | ¥72.4m | ¥101.4m | ¥104.6m | ¥94.0m | ¥104.5m | ¥122.7m | ¥102.4m | ¥96.4m |
| Operating income | ¥2.18bn | ¥956.0m | ¥953.0m | −¥150.0m | ¥548.8m | ¥782.0m | ¥412.6m | ¥1.43bn | ¥1.89bn | ¥1.52bn |
| Net income | ¥1.40bn | ¥673.1m | ¥648.5m | −¥245.7m | ¥326.3m | ¥509.3m | ¥359.1m | ¥954.2m | ¥1.24bn | ¥972.4m |
| Diluted earnings per share | 113.56 | 59.11 | 57.87 | -22.06 | 29.40 | 45.99 | 33.12 | 77.38 | 100.91 | 78.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.80bn | ¥50.55bn | ¥46.41bn | ¥49.91bn | ¥46.89bn | ¥52.61bn | ¥57.90bn | ¥54.53bn | ¥48.04bn | ¥50.68bn |
| Cash and short-term investments | ¥10.26bn | ¥10.43bn | ¥11.64bn | ¥13.25bn | ¥9.04bn | ¥8.96bn | ¥8.27bn | ¥9.17bn | ¥7.84bn | ¥7.77bn |
| Total liabilities | ¥30.79bn | ¥35.23bn | ¥31.50bn | ¥35.40bn | ¥31.84bn | ¥35.69bn | ¥41.40bn | ¥36.96bn | ¥31.10bn | ¥34.85bn |
| Debt | ¥19.49bn | ¥18.41bn | ¥16.90bn | ¥21.74bn | ¥19.67bn | ¥23.40bn | ¥28.44bn | ¥21.82bn | ¥16.40bn | ¥23.59bn |
| Shareholders' equity | ¥17.01bn | ¥15.32bn | ¥14.91bn | ¥14.52bn | ¥15.05bn | ¥16.92bn | ¥16.50bn | ¥17.57bn | ¥16.94bn | ¥15.82bn |
| Shares outstanding | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.54bn | −¥2.37bn | ¥3.54bn | ¥2.56bn | ¥4.18bn | ¥6.11bn | −¥5.63bn | −¥3.79bn | ¥7.67bn | ¥604.1m |
| Capital spending | −¥81.2m | −¥84.6m | −¥17.9m | −¥107.1m | −¥40.8m | −¥208.4m | −¥295.5m | −¥361.1m | −¥179.4m | −¥70.9m |
| Free cash flow | −¥1.62bn | −¥2.46bn | ¥3.52bn | ¥2.45bn | ¥4.14bn | ¥5.90bn | −¥5.93bn | −¥4.15bn | ¥7.49bn | ¥533.3m |
| Dividends paid | −¥297.3m | −¥297.7m | −¥291.4m | −¥291.9m | −¥282.8m | −¥275.4m | −¥315.4m | −¥189.3m | −¥189.3m | −¥189.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.33bn | ¥22.60bn | ¥8.82bn | ¥8.61bn | ¥10.48bn | ¥19.55bn | ¥10.14bn | ¥8.76bn |
| Gross profit | ¥1.25bn | ¥4.77bn | ¥1.94bn | ¥1.78bn | ¥2.26bn | ¥3.64bn | ¥2.38bn | ¥1.79bn |
| Operating income | −¥937.0m | ¥2.38bn | −¥147.3m | −¥132.3m | ¥79.4m | ¥1.34bn | ¥332.8m | −¥131.7m |
| Net income | −¥681.6m | ¥1.69bn | −¥142.3m | −¥160.3m | ¥17.8m | ¥798.5m | ¥416.1m | −¥123.6m |
| Diluted earnings per share | -55.17 | 136.61 | -12.50 | -14.08 | 1.57 | 70.13 | 37.13 | -11.03 |
| Total assets | ¥46.81bn | ¥47.80bn | ¥51.13bn | ¥51.16bn | ¥49.13bn | ¥50.55bn | ¥51.94bn | ¥52.46bn |
| Cash and short-term investments | ¥7.86bn | ¥10.26bn | ¥7.92bn | ¥8.17bn | ¥8.18bn | ¥10.43bn | ¥7.33bn | ¥8.48bn |
| Debt | ¥11.13bn | ¥19.47bn | ¥15.03bn | ¥23.81bn | ¥10.10bn | ¥18.41bn | ¥15.13bn | ¥27.41bn |
| Shareholders' equity | ¥16.16bn | ¥17.01bn | ¥15.01bn | ¥14.94bn | ¥15.04bn | ¥15.32bn | ¥14.53bn | ¥14.12bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 20.3% | 19.9% | 18.2% | 18.2% | 18.9% | — |
| Operating margin | 4.3% | 2.1% | 2.1% | -0.4% | 1.1% | 1.5% | — |
| Net margin | 2.8% | 1.5% | 1.4% | -0.6% | 0.6% | 1.0% | — |
| Return on equity | 8.2% | 4.4% | 4.4% | -1.7% | 2.2% | 3.0% | — |
| Return on assets | 2.9% | 1.3% | 1.4% | -0.5% | 0.7% | 1.0% | — |
| Free cash flow yield | -18.7% | -31.9% | 50.4% | 38.0% | 60.4% | 90.5% | — |
| Revenue growth | 10.9% | -0.7% | 11.9% | -19.9% | -4.4% | -5.1% | — |
| Earnings growth | 108.4% | 3.8% | -364.0% | -175.3% | -35.9% | 41.8% | — |
| Current ratio | 2.45x | 1.94x | 1.73x | 2.00x | 2.15x | 1.73x | — |
| Debt to equity | 1.14x | 1.20x | 1.13x | 1.50x | 1.31x | 1.38x | — |
| Equity ratio | 35.6% | 30.3% | 32.1% | 29.1% | 32.1% | 32.2% | — |
| Interest coverage | 7.81x | 4.63x | 6.69x | -1.13x | 4.28x | 3.90x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | -8.5% | -1.6% | -0.6% | -0.3% | -0.2% | -2.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | -1.1% | 0.6% |
| Operating income | — | 22.7% | — |
| Net income | — | 22.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.0% | 19.5% | 19.5% |
| Operating margin | 3.3% | 2.2% | 1.8% | 1.9% |
| Net margin | 2.2% | 1.4% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 12.1 | 12.7 | -33.5 | 23.9 | 16.0 | 21.9 | 8.9 | 7.9 | 12.6 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.