C 
0.24
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 143.8m
FY2015FY2024
Net income
SGD 8.1m
FY2015FY2024
Free cash flow
SGD 25.7m
FY2015FY2024
Shareholders' equity
SGD 103.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 143.8m | SGD 120.8m | SGD 88.6m | SGD 85.4m | SGD 72.4m | SGD 77.7m | SGD 93.5m | SGD 87.3m | SGD 111.5m | SGD 99.3m |
| Gross profit | SGD 19.0m | SGD 8.6m | SGD 6.2m | SGD 4.3m | −SGD 4.1m | SGD 5.9m | SGD 8.7m | SGD 11.2m | SGD 15.0m | SGD 19.9m |
| Operating income | SGD 12.1m | SGD 2.8m | SGD 1.4m | SGD 350,000 | −SGD 13.2m | SGD 996,000 | SGD 3.6m | SGD 5.6m | SGD 9.7m | SGD 14.0m |
| Net income | SGD 8.1m | SGD 3.2m | SGD 1.7m | SGD 1.5m | −SGD 8.4m | SGD 998,000 | SGD 3.1m | SGD 5.6m | SGD 7.7m | SGD 11.5m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 191.5m | SGD 121.7m | SGD 110.5m | SGD 111.8m | SGD 122.1m | SGD 131.3m | SGD 124.2m | SGD 122.5m | SGD 113.8m | SGD 79.0m |
| Cash and short-term investments | SGD 33.6m | SGD 30.1m | SGD 23.4m | SGD 31.5m | SGD 47.5m | SGD 44.8m | SGD 36.7m | SGD 34.3m | SGD 48.8m | SGD 10.6m |
| Total liabilities | SGD 88.4m | SGD 29.6m | SGD 21.8m | SGD 25.3m | SGD 37.3m | SGD 38.0m | SGD 31.5m | SGD 32.5m | SGD 26.7m | SGD 31.0m |
| Debt | SGD 52.1m | SGD 8.7m | SGD 7.2m | SGD 11.4m | SGD 18.9m | SGD 20.0m | SGD 19.4m | SGD 13.4m | SGD 9.0m | SGD 6.5m |
| Shareholders' equity | SGD 103.1m | SGD 92.1m | SGD 88.8m | SGD 86.5m | SGD 84.8m | SGD 93.3m | SGD 92.7m | SGD 90.0m | SGD 87.1m | SGD 48.0m |
| Shares outstanding | 1,263m | 1,136m | 1,136m | 1,126m | 1,036m | 1,036m | 1,036m | 1,037m | 947m | 975m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 28.8m | SGD 22.5m | SGD 1.1m | SGD 5.6m | SGD 4.1m | SGD 17.1m | SGD 9.2m | −SGD 7.6m | SGD 12.8m | SGD 9.3m |
| Capital spending | −SGD 3.1m | −SGD 6.4m | −SGD 1.7m | −SGD 4.1m | −SGD 1.0m | −SGD 964,000 | −SGD 3.1m | −SGD 3.6m | −SGD 3.2m | −SGD 240,000 |
| Free cash flow | SGD 25.7m | SGD 16.1m | −SGD 520,000 | SGD 1.6m | SGD 3.1m | SGD 16.1m | SGD 6.1m | −SGD 11.2m | SGD 9.6m | SGD 9.0m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −SGD 6.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 61.3m | SGD 79.4m | SGD 64.4m | SGD 54.1m | SGD 66.8m | SGD 46.1m | SGD 42.5m | SGD 44.0m |
| Gross profit | SGD 11.7m | SGD 11.9m | SGD 7.0m | SGD 4.4m | SGD 4.2m | SGD 2.3m | SGD 3.9m | SGD 2.6m |
| Operating income | SGD 7.9m | SGD 8.5m | SGD 3.5m | SGD 1.4m | SGD 1.4m | SGD 298,000 | SGD 1.1m | SGD 367,000 |
| Net income | SGD 6.2m | SGD 5.8m | SGD 2.4m | SGD 1.5m | SGD 1.7m | SGD 392,000 | SGD 1.3m | SGD 1.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | SGD 191.0m | SGD 191.5m | SGD 193.3m | SGD 121.7m | SGD 114.2m | SGD 110.5m | SGD 109.7m | SGD 111.8m |
| Cash and short-term investments | SGD 31.6m | SGD 33.6m | SGD 27.1m | SGD 30.1m | SGD 19.8m | SGD 23.4m | SGD 27.8m | SGD 31.5m |
| Debt | SGD 39.9m | SGD 36.8m | SGD 50.5m | SGD 3.5m | SGD 2.9m | SGD 3.1m | SGD 4.4m | SGD 5.7m |
| Shareholders' equity | SGD 109.3m | SGD 103.1m | SGD 97.4m | SGD 92.1m | SGD 90.5m | SGD 88.8m | SGD 88.1m | SGD 86.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 13.1% | 4.5% |
| Operating income | 225.4% | 64.7% | -2.9% |
| Net income | 75.7% | 52.2% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 8.7% | 6.8% | 10.6% |
| Operating margin | 5.6% | 3.8% | 0.7% | 5.0% |
| Net margin | 4.3% | 3.3% | 1.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 4.8 | 12.9 | 18.6 | -1.6 | 24.1 | 19.6 | 13.5 | 9.3 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | 0.9 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.