2,666
+1.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥197.74bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
−¥76.0m
FY2017FY2026
Shareholders' equity
¥29.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥197.74bn | ¥200.82bn | ¥247.73bn | ¥256.06bn | ¥240.76bn | ¥218.09bn | ¥209.21bn | ¥186.87bn | ¥167.91bn | ¥157.00bn |
| Gross profit | ¥47.91bn | ¥48.98bn | ¥56.92bn | ¥60.00bn | ¥53.94bn | ¥50.84bn | ¥48.66bn | ¥44.57bn | ¥39.66bn | ¥38.06bn |
| Research and development | — | ¥137.0m | ¥133.0m | ¥130.0m | ¥136.0m | ¥114.0m | ¥124.0m | ¥182.0m | ¥256.0m | ¥123.0m |
| Operating income | ¥3.84bn | ¥4.11bn | ¥12.59bn | ¥13.27bn | ¥11.89bn | ¥11.00bn | ¥9.87bn | ¥7.37bn | ¥4.65bn | ¥3.90bn |
| Net income | ¥1.21bn | ¥1.48bn | ¥8.75bn | ¥8.71bn | ¥8.28bn | ¥7.17bn | ¥5.11bn | ¥3.93bn | ¥2.05bn | ¥901.0m |
| Diluted earnings per share | 41.84 | 50.99 | 301.92 | 300.64 | 282.69 | 244.42 | 173.48 | 133.56 | 68.07 | 29.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.47bn | ¥92.30bn | ¥89.59bn | ¥111.67bn | ¥105.08bn | ¥100.22bn | ¥101.71bn | ¥89.50bn | ¥90.78bn | ¥83.35bn |
| Cash and short-term investments | ¥21.18bn | ¥31.00bn | ¥26.11bn | ¥34.32bn | ¥33.47bn | ¥32.68bn | ¥30.99bn | ¥27.01bn | ¥31.63bn | ¥26.71bn |
| Total liabilities | ¥56.77bn | ¥58.02bn | ¥51.26bn | ¥76.75bn | ¥74.16bn | ¥74.00bn | ¥80.48bn | ¥71.31bn | ¥75.27bn | ¥69.26bn |
| Debt | ¥15.10bn | ¥19.07bn | ¥9.15bn | ¥18.46bn | ¥16.75bn | ¥15.11bn | ¥27.44bn | ¥19.97bn | ¥34.04bn | ¥31.50bn |
| Shareholders' equity | ¥29.67bn | ¥34.25bn | ¥38.30bn | ¥34.88bn | ¥30.87bn | ¥26.14bn | ¥21.18bn | ¥18.14bn | ¥15.48bn | ¥13.92bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥926.0m | ¥2.25bn | ¥8.28bn | ¥6.38bn | ¥4.58bn | ¥17.64bn | ¥2.20bn | ¥12.53bn | ¥4.50bn | −¥1.10bn |
| Capital spending | −¥1.00bn | −¥1.72bn | −¥1.94bn | −¥2.78bn | −¥2.04bn | −¥1.66bn | −¥2.68bn | −¥1.39bn | −¥1.60bn | −¥896.0m |
| Free cash flow | −¥76.0m | ¥528.0m | ¥6.34bn | ¥3.61bn | ¥2.54bn | ¥15.98bn | −¥478.0m | ¥11.13bn | ¥2.90bn | −¥2.00bn |
| Dividends paid | −¥5.65bn | −¥5.50bn | −¥5.21bn | −¥3.66bn | −¥2.94bn | −¥2.06bn | −¥1.14bn | −¥1.35bn | −¥449.0m | −¥299.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.61bn | ¥76.92bn | ¥32.38bn | ¥59.35bn | ¥29.09bn | ¥76.93bn | ¥30.15bn | ¥56.98bn |
| Gross profit | ¥6.06bn | ¥18.35bn | ¥7.84bn | ¥15.26bn | ¥6.46bn | ¥20.35bn | ¥7.75bn | ¥14.51bn |
| Operating income | −¥4.56bn | ¥7.22bn | −¥2.25bn | ¥3.31bn | −¥4.43bn | ¥9.05bn | −¥2.66bn | ¥1.48bn |
| Net income | −¥3.33bn | ¥3.88bn | −¥1.74bn | ¥1.90bn | −¥2.83bn | ¥5.45bn | −¥2.10bn | ¥661.0m |
| Diluted earnings per share | -114.81 | 133.85 | -59.89 | 65.58 | -97.69 | 188.04 | -72.37 | 22.80 |
| Cash from operations | — | ¥225.0m | — | ¥350.0m | ¥350.0m | — | — | −¥726.0m |
| Capital spending | — | −¥851.0m | — | −¥75.0m | −¥75.0m | — | — | −¥128.0m |
| Free cash flow | — | −¥626.0m | — | ¥275.0m | ¥275.0m | — | — | −¥854.0m |
| Total assets | ¥102.42bn | ¥86.47bn | ¥97.47bn | ¥92.75bn | ¥93.25bn | ¥92.30bn | ¥99.32bn | ¥84.81bn |
| Cash and short-term investments | ¥17.61bn | ¥21.18bn | ¥18.91bn | ¥26.93bn | ¥23.94bn | ¥31.00bn | ¥20.49bn | ¥18.78bn |
| Debt | ¥21.75bn | ¥15.10bn | ¥15.10bn | ¥20.18bn | ¥16.29bn | ¥19.06bn | ¥11.23bn | ¥9.05bn |
| Shareholders' equity | ¥22.72bn | ¥29.67bn | ¥25.85bn | ¥27.53bn | ¥25.70bn | ¥34.25bn | ¥28.80bn | ¥30.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -1.9% | 3.6% |
| Operating income | -33.8% | -19.0% | 7.6% |
| Net income | -48.2% | -29.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.7% | 23.4% | 23.6% |
| Operating margin | 2.0% | 3.7% | 4.2% | 3.8% |
| Net margin | 0.7% | 2.2% | 2.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.7 | 70.2 | 11.8 | 13.1 | 8.9 | 9.5 | 8.5 | 12.3 | 14.8 | 28.1 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 385.00 | 180.00 | 125.00 | 100.00 | 70.00 | 38.00 | 41.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.