I 
555
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.34bn
FY2017FY2026
Net income
¥828.0m
FY2017FY2026
Free cash flow
¥2.19bn
FY2017FY2026
Shareholders' equity
¥4.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.34bn | ¥16.94bn | ¥12.63bn | ¥11.46bn | ¥11.79bn | ¥14.82bn | ¥19.05bn | ¥19.39bn | ¥20.74bn | ¥19.08bn |
| Gross profit | ¥3.61bn | ¥3.35bn | ¥2.48bn | ¥2.28bn | ¥2.70bn | ¥3.52bn | ¥4.02bn | ¥3.97bn | ¥3.76bn | ¥3.78bn |
| Operating income | ¥1.17bn | ¥875.6m | ¥270.5m | ¥168.7m | ¥42.5m | ¥183.5m | ¥355.7m | ¥173.5m | ¥115.3m | ¥258.6m |
| Net income | ¥828.0m | ¥705.1m | ¥384.9m | ¥179.4m | ¥71.7m | ¥101.7m | ¥108.3m | −¥74.2m | −¥231.0m | ¥72.5m |
| Diluted earnings per share | 53.92 | 46.05 | 24.80 | 11.56 | 4.63 | 5.23 | 5.65 | -3.90 | -11.91 | 3.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.27bn | ¥9.44bn | ¥8.14bn | ¥7.33bn | ¥7.56bn | ¥8.33bn | ¥10.40bn | ¥10.55bn | ¥10.11bn | ¥12.23bn |
| Cash and short-term investments | ¥2.64bn | ¥1.51bn | ¥1.42bn | ¥1.79bn | ¥2.23bn | ¥3.18bn | ¥3.14bn | ¥3.06bn | ¥3.01bn | ¥3.08bn |
| Total liabilities | ¥4.59bn | ¥5.22bn | ¥4.50bn | ¥4.05bn | ¥3.65bn | ¥4.48bn | ¥6.61bn | ¥6.60bn | ¥6.08bn | ¥7.78bn |
| Debt | ¥1.46bn | ¥1.87bn | ¥1.85bn | ¥1.36bn | ¥1.29bn | ¥1.84bn | ¥2.44bn | ¥2.61bn | ¥2.98bn | ¥4.41bn |
| Shareholders' equity | ¥4.68bn | ¥4.21bn | ¥3.64bn | ¥3.28bn | ¥3.92bn | ¥3.85bn | ¥3.80bn | ¥3.96bn | ¥4.03bn | ¥4.45bn |
| Shares outstanding | 15m | 15m | 16m | 16m | 15m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.23bn | ¥484.9m | −¥622.7m | ¥161.4m | −¥794.1m | ¥633.2m | ¥614.1m | ¥134.0m | ¥1.44bn | ¥843.6m |
| Capital spending | −¥36.0m | −¥79.8m | −¥27.7m | −¥33.7m | −¥78.5m | −¥33.5m | −¥145.7m | −¥102.6m | −¥45.0m | −¥357.6m |
| Free cash flow | ¥2.19bn | ¥405.1m | −¥650.4m | ¥127.7m | −¥872.6m | ¥599.7m | ¥468.3m | ¥31.4m | ¥1.39bn | ¥486.0m |
| Dividends paid | −¥486.4m | −¥130.2m | −¥80.2m | −¥79.5m | −¥79.4m | −¥80.0m | −¥80.2m | −¥79.5m | −¥79.4m | −¥79.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.89bn | ¥5.76bn | ¥3.94bn | ¥3.48bn | ¥3.94bn | ¥4.98bn | ¥3.86bn | ¥4.92bn |
| Gross profit | ¥916.1m | ¥1.53bn | ¥833.9m | ¥726.4m | ¥946.3m | ¥1.10bn | ¥874.3m | ¥902.8m |
| Operating income | ¥298.1m | ¥918.5m | ¥104.8m | ¥147.5m | ¥381.7m | ¥532.8m | ¥118.5m | ¥308.8m |
| Net income | ¥382.3m | ¥604.1m | ¥86.6m | ¥86.2m | ¥241.0m | ¥414.3m | ¥122.5m | ¥197.7m |
| Diluted earnings per share | 24.89 | 39.33 | 5.64 | 5.63 | 15.74 | 27.06 | 8.00 | 12.74 |
| Total assets | ¥9.82bn | ¥9.70bn | ¥9.27bn | ¥9.43bn | ¥9.39bn | ¥9.67bn | ¥9.44bn | ¥9.62bn |
| Cash and short-term investments | ¥3.71bn | ¥3.82bn | ¥2.64bn | ¥2.53bn | ¥2.85bn | ¥3.12bn | ¥1.51bn | ¥2.09bn |
| Debt | ¥679.8m | ¥689.8m | ¥1.46bn | ¥794.0m | ¥868.1m | ¥1.08bn | ¥1.02bn | ¥829.9m |
| Shareholders' equity | ¥5.26bn | ¥4.81bn | ¥4.68bn | ¥4.50bn | ¥4.63bn | ¥4.34bn | ¥4.21bn | ¥4.08bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 19.8% | 19.6% | 19.9% | 22.9% | 23.7% |
| Operating margin | 7.1% | 5.2% | 2.1% | 1.5% | 0.4% | 1.2% |
| Net margin | 5.1% | 4.2% | 3.0% | 1.6% | 0.6% | 0.7% |
| Return on equity | 17.7% | 16.7% | 10.6% | 5.5% | 1.8% | 2.6% |
| Return on assets | 8.9% | 7.5% | 4.7% | 2.4% | 0.9% | 1.2% |
| Free cash flow yield | 24.9% | 6.2% | -6.4% | 2.1% | -7.7% | 5.7% |
| Revenue growth | -3.6% | 34.2% | 10.2% | -2.8% | -20.4% | -22.2% |
| Earnings growth | 17.4% | 83.2% | 114.6% | 150.3% | -29.5% | -6.1% |
| Current ratio | 1.94x | 1.72x | 1.77x | 1.60x | 1.84x | 1.58x |
| Debt to equity | 0.31x | 0.42x | 0.50x | 0.41x | 0.32x | 0.47x |
| Equity ratio | 50.4% | 44.7% | 44.7% | 44.7% | 51.8% | 46.2% |
| Interest coverage | 42.96x | 37.57x | 15.53x | 9.74x | 2.33x | 7.46x |
| Buybacks as a share of market value | 0.3% | 1.3% | -0.0% | -0.1% | 20.3% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 2.0% | -1.3% |
| Operating income | 90.5% | 44.8% | 15.2% |
| Net income | 66.5% | 52.1% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.4% | 21.4% | 20.4% |
| Operating margin | 6.1% | 4.3% | 3.2% | 2.2% |
| Net margin | 4.6% | 3.7% | 2.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 15.4 | 13.0 | 18.5 | 35.0 | 31.8 | 52.9 | -65.2 | -13.9 | 87.0 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 8.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.