GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mirait One 1417.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

3,153

+3.51%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥602.38bn

FY2017FY2026

Net income

¥23.28bn

FY2017FY2026

Free cash flow

¥15.48bn

FY2017FY2026

Shareholders' equity

¥279.44bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥602.38bn¥578.60bn¥518.38bn¥483.99bn¥470.38bn¥463.74bn¥441.17bn¥375.91bn¥312.97bn¥283.24bn
Gross profit¥93.01bn¥81.06bn¥59.13bn¥58.00bn¥64.30bn¥59.15bn¥50.78bn¥45.94bn¥38.67bn¥32.27bn
Research and development—¥371.0m¥304.0m¥116.0m¥140.0m¥265.0m¥254.0m¥222.0m¥201.0m¥235.0m
Operating income¥34.27bn¥27.98bn¥17.83bn¥21.86bn¥32.80bn¥30.09bn¥21.99bn¥20.67bn¥16.71bn¥10.06bn
Net income¥23.28bn¥17.18bn¥12.54bn¥14.78bn¥25.16bn¥24.21bn¥15.22bn¥25.71bn¥11.51bn¥6.44bn
Diluted earnings per share263.33193.76138.90159.05257.73242.07144.33261.64119.0470.57

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥573.39bn¥537.74bn¥519.96bn¥436.75bn¥435.79bn¥358.75bn¥352.13bn¥331.46bn¥236.48bn¥218.05bn
Cash and short-term investments¥59.84bn¥53.48bn¥50.04bn¥32.48bn¥50.93bn¥44.76bn¥39.67bn¥43.19bn¥33.75bn¥34.55bn
Total liabilities¥284.94bn¥267.86bn¥259.87bn¥182.45bn¥186.54bn¥127.43bn¥133.43bn¥131.91bn¥95.74bn¥89.22bn
Debt¥134.85bn¥127.49bn¥117.09bn¥61.11bn¥59.98bn¥10.13bn¥27.84bn¥30.08bn¥18.44bn¥17.30bn
Shareholders' equity¥279.44bn¥261.50bn¥251.98bn¥246.82bn¥242.12bn¥226.39bn¥215.42bn¥196.43bn¥137.26bn¥124.13bn
Shares outstanding88m89m90m93m98m100m105m98m97m91m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥24.08bn¥18.05bn¥33.63bn¥5.32bn¥12.97bn¥41.60bn¥7.94bn¥6.49bn¥12.56bn¥4.77bn
Capital spending−¥8.60bn−¥5.69bn−¥6.01bn−¥7.84bn−¥10.94bn−¥8.92bn−¥10.41bn−¥16.15bn−¥10.01bn−¥3.60bn
Free cash flow¥15.48bn¥12.36bn¥27.62bn−¥2.52bn¥2.03bn¥32.69bn−¥2.47bn−¥9.66bn¥2.55bn¥1.16bn
Dividends paid−¥7.18bn−¥6.42bn−¥5.72bn−¥5.92bn−¥4.79bn−¥4.58bn−¥3.95bn−¥3.18bn−¥2.38bn−¥2.44bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥130.03bn¥190.28bn¥153.27bn¥137.46bn¥121.37bn¥181.75bn¥146.94bn¥132.57bn
Gross profit¥18.41bn¥32.52bn¥23.77bn¥20.98bn¥15.74bn¥30.42bn¥21.82bn¥17.41bn
Operating income¥2.81bn¥16.79bn¥9.63bn¥6.82bn¥1.03bn¥15.86bn¥7.44bn¥3.19bn
Net income¥1.86bn¥12.18bn¥6.47bn¥5.94bn−¥1.31bn¥11.49bn¥4.27bn¥673.0m
Diluted earnings per share21.01137.7773.0366.95-14.77129.5747.367.46
Total assets¥507.77bn¥573.39bn¥540.05bn¥496.42bn¥474.13bn¥537.74bn¥501.03bn¥481.30bn
Cash and short-term investments¥62.80bn¥59.84bn¥64.43bn¥54.05bn¥58.82bn¥53.48bn¥57.43bn¥51.88bn
Debt¥9.42bn¥124.08bn¥54.65bn¥92.00bn¥9.51bn¥117.55bn¥41.49bn¥88.77bn
Shareholders' equity¥275.69bn¥279.44bn¥263.11bn¥259.41bn¥254.32bn¥261.50bn¥248.29bn¥250.32bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.6%5.4%8.4%
Operating income16.2%2.6%18.8%
Net income16.4%-0.8%20.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin14.7%13.3%13.3%12.7%
Operating margin5.3%4.7%5.3%5.0%
Net margin3.4%3.1%3.8%3.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings12.318.116.611.75.97.812.36.313.523.8
Price to sales0.50.50.40.40.30.40.40.40.50.5

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year45.00125.0070.0060.0060.0047.5042.5040.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.