R 
4.45
-2.63%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.08bn
FY2016FY2025
Net income
−CN¥25.0m
FY2016FY2025
Free cash flow
CN¥2.7m
FY2016FY2025
Shareholders' equity
CN¥126.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥827.6m | CN¥787.3m | CN¥785.5m | CN¥758.0m | CN¥763.8m | CN¥481.5m | CN¥392.3m | CN¥363.3m | CN¥309.3m |
| Gross profit | CN¥132.3m | CN¥98.7m | CN¥63.5m | CN¥111.3m | CN¥108.4m | CN¥117.2m | CN¥74.2m | CN¥67.4m | CN¥66.9m | CN¥60.6m |
| Research and development | CN¥6.0m | CN¥4.2m | CN¥4.9m | CN¥4.9m | CN¥4.5m | CN¥4.8m | CN¥8.0m | CN¥7.0m | CN¥3.1m | — |
| Operating income | −CN¥5.2m | −CN¥26.2m | −CN¥67.1m | CN¥25.7m | CN¥33.0m | CN¥32.3m | CN¥25.5m | CN¥32.4m | CN¥39.4m | CN¥41.2m |
| Net income | −CN¥25.0m | −CN¥43.1m | −CN¥63.7m | CN¥10.7m | CN¥33.0m | CN¥26.2m | CN¥17.8m | CN¥25.4m | CN¥35.9m | CN¥31.0m |
| Diluted earnings per share | -0.06 | -0.11 | -0.16 | 0.03 | 0.08 | 0.06 | 0.05 | 0.06 | 0.09 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.01bn | CN¥936.8m | CN¥797.4m | CN¥870.3m | CN¥950.7m | CN¥656.2m | CN¥458.6m | CN¥387.4m | CN¥369.1m | CN¥258.8m |
| Cash and short-term investments | CN¥192.1m | CN¥153.6m | CN¥128.6m | CN¥157.3m | CN¥193.1m | CN¥156.8m | CN¥148.6m | CN¥166.0m | CN¥156.1m | CN¥79.4m |
| Total liabilities | CN¥805.8m | CN¥716.0m | CN¥557.9m | CN¥554.0m | CN¥590.8m | CN¥322.5m | CN¥219.0m | CN¥147.6m | CN¥153.6m | CN¥198.6m |
| Debt | CN¥449.0m | CN¥415.6m | CN¥324.9m | CN¥298.8m | CN¥311.6m | CN¥104.2m | CN¥61.5m | CN¥20.0m | CN¥5.0m | CN¥50.0m |
| Shareholders' equity | CN¥126.0m | CN¥152.3m | CN¥173.7m | CN¥242.8m | CN¥283.7m | CN¥248.5m | CN¥228.2m | CN¥231.1m | CN¥210.3m | CN¥56.3m |
| Shares outstanding | 397m | 397m | 397m | 397m | 397m | 405m | 384m | 422m | 400m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥21.3m | CN¥21.1m | CN¥2.6m | CN¥2.7m | CN¥28.8m | CN¥82.7m | CN¥713,000 | −CN¥42.9m | CN¥30.2m | CN¥21.5m |
| Capital spending | −CN¥18.7m | −CN¥23.8m | −CN¥29.8m | −CN¥14.2m | −CN¥14.3m | −CN¥13.6m | −CN¥5.7m | −CN¥3.6m | −CN¥700,000 | −CN¥1.1m |
| Free cash flow | CN¥2.7m | −CN¥2.7m | −CN¥27.2m | −CN¥11.4m | CN¥14.6m | CN¥69.1m | −CN¥5.0m | −CN¥46.5m | CN¥29.5m | CN¥20.4m |
| Dividends paid | — | — | −CN¥3.2m | −CN¥10.4m | −CN¥3.5m | −CN¥3.6m | −CN¥2.9m | −CN¥13.3m | −CN¥13.3m | −CN¥41.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥537.2m | CN¥560.2m | CN¥517.2m | CN¥437.7m | CN¥389.9m | CN¥391.8m | CN¥395.5m | CN¥404.2m |
| Gross profit | CN¥57.5m | CN¥77.3m | CN¥55.0m | CN¥51.3m | CN¥47.4m | CN¥15.2m | CN¥48.2m | CN¥50.8m |
| Operating income | CN¥409,452 | −CN¥520,000 | −CN¥4.6m | −CN¥24.0m | CN¥2.4m | −CN¥71.8m | CN¥6.9m | CN¥6.0m |
| Net income | CN¥8.5m | −CN¥24.1m | −CN¥874,000 | −CN¥45.1m | CN¥2.0m | −CN¥64.0m | CN¥258,516 | CN¥843,173 |
| Diluted earnings per share | 0.02 | -0.06 | -0.00 | -0.11 | 0.01 | -0.16 | 0.00 | 0.00 |
| Cash from operations | — | CN¥39.0m | −CN¥17.0m | CN¥39.0m | −CN¥18.0m | CN¥32.0m | −CN¥29.0m | CN¥81.0m |
| Capital spending | — | −CN¥15.0m | −CN¥3.0m | −CN¥10.0m | −CN¥11.0m | −CN¥16.0m | −CN¥10.0m | −CN¥9.0m |
| Free cash flow | — | CN¥24.0m | −CN¥20.0m | CN¥29.0m | −CN¥29.0m | CN¥16.0m | −CN¥39.0m | CN¥72.0m |
| Total assets | CN¥949.3m | CN¥1.01bn | CN¥913.9m | CN¥802.0m | CN¥816.0m | CN¥797.4m | CN¥856.0m | CN¥870.3m |
| Cash and short-term investments | CN¥140.4m | CN¥192.1m | CN¥130.7m | CN¥131.5m | CN¥85.4m | CN¥128.6m | CN¥120.2m | CN¥147.1m |
| Debt | CN¥302.1m | CN¥454.8m | CN¥417.7m | CN¥355.7m | CN¥324.5m | CN¥324.9m | CN¥168.4m | CN¥153.9m |
| Shareholders' equity | CN¥138.5m | CN¥126.0m | CN¥150.9m | CN¥130.4m | CN¥175.4m | CN¥173.7m | CN¥242.7m | CN¥242.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 7.1% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 11.7% | 12.6% | 14.0% |
| Operating margin | -1.6% | -2.1% | -0.1% | 2.6% |
| Net margin | -3.6% | -3.5% | -1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -1.6 | -2.0 | 20.2 | 11.2 | 14.8 | 21.7 | 22.8 | 10.8 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.8 | 1.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.035 | 0.012 | 0.01 | 0.008 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.