Q 
1.07
+8.08%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.13bn
FY2016FY2025
Net income
HK$59.4m
FY2016FY2025
Free cash flow
−HK$66.7m
FY2016FY2025
Shareholders' equity
HK$897.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.13bn | HK$1.21bn | HK$1.04bn | HK$1.28bn | HK$1.39bn | HK$1.23bn | HK$1.19bn | HK$1.16bn | HK$1.08bn | HK$886.3m |
| Gross profit | HK$390.3m | HK$436.2m | HK$356.1m | HK$416.8m | HK$430.1m | HK$436.9m | HK$365.6m | HK$282.1m | HK$275.5m | HK$271.0m |
| Research and development | HK$21.9m | HK$28.9m | HK$28.0m | HK$40.8m | HK$36.9m | HK$23.3m | HK$26.9m | HK$30.8m | HK$23.6m | HK$22.6m |
| Operating income | HK$66.2m | HK$145.5m | HK$90.4m | HK$143.0m | HK$131.5m | HK$162.4m | HK$109.0m | HK$65.0m | HK$96.9m | HK$111.1m |
| Net income | HK$59.4m | HK$129.1m | HK$80.1m | HK$126.8m | HK$119.0m | HK$129.3m | HK$84.3m | HK$51.0m | HK$78.9m | HK$89.8m |
| Diluted earnings per share | 0.11 | 0.24 | 0.15 | 0.24 | 0.22 | 0.24 | 0.16 | 0.26 | 0.15 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.17bn | HK$1.17bn | HK$1.09bn | HK$1.18bn | HK$1.22bn | HK$1.18bn | HK$956.3m | HK$939.9m | HK$795.8m | HK$594.6m |
| Cash and short-term investments | HK$111.0m | HK$254.2m | HK$164.3m | HK$306.4m | HK$158.8m | HK$236.7m | HK$104.8m | HK$59.9m | HK$64.0m | HK$116.2m |
| Total liabilities | HK$275.0m | HK$288.7m | HK$255.9m | HK$336.4m | HK$373.7m | HK$396.3m | HK$421.8m | HK$470.5m | HK$342.9m | HK$229.4m |
| Debt | HK$64.1m | HK$54.1m | HK$50.8m | HK$119.2m | HK$88.9m | HK$89.6m | HK$190.1m | HK$229.8m | HK$145.3m | HK$18.0m |
| Shareholders' equity | HK$897.9m | HK$883.0m | HK$833.7m | HK$842.8m | HK$846.3m | HK$784.4m | HK$534.5m | HK$469.5m | HK$452.9m | HK$365.2m |
| Shares outstanding | 532m | 532m | 532m | 532m | 532m | 532m | 532m | 200m | 532m | 532m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$81.5m | HK$205.0m | HK$112.1m | HK$269.0m | HK$116.2m | HK$193.6m | HK$152.6m | HK$114.3m | HK$58.8m | HK$116.8m |
| Capital spending | −HK$148.2m | −HK$74.5m | −HK$119.3m | −HK$67.9m | −HK$122.2m | −HK$45.2m | −HK$42.8m | −HK$75.8m | −HK$159.2m | −HK$24.5m |
| Free cash flow | −HK$66.7m | HK$130.5m | −HK$7.2m | HK$201.1m | −HK$6.0m | HK$148.4m | HK$109.8m | HK$38.5m | −HK$100.4m | HK$92.3m |
| Dividends paid | −HK$69.2m | −HK$58.5m | −HK$69.2m | −HK$74.5m | −HK$74.5m | −HK$58.5m | −HK$10.0m | −HK$10.0m | −HK$15.0m | −HK$30.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$575.0m | HK$593.0m | HK$532.4m | HK$672.3m | HK$336.2m | HK$538.6m | HK$269.3m | HK$578.5m |
| Gross profit | HK$163.2m | HK$195.3m | HK$195.1m | HK$243.7m | HK$121.8m | HK$192.5m | HK$96.2m | HK$202.2m |
| Operating income | HK$4.5m | HK$24.4m | HK$49.4m | HK$87.8m | HK$43.9m | HK$57.7m | HK$28.8m | HK$55.4m |
| Net income | HK$8.1m | HK$20.8m | HK$38.6m | HK$75.1m | HK$37.6m | HK$54.0m | HK$27.0m | HK$44.3m |
| Diluted earnings per share | 0.02 | 0.04 | 0.07 | 0.14 | 0.07 | 0.10 | 0.05 | 0.08 |
| Cash from operations | −HK$12.0m | HK$92.0m | −HK$11.0m | HK$168.0m | — | HK$36.0m | HK$18.0m | HK$69.0m |
| Capital spending | −HK$49.0m | −HK$60.0m | −HK$87.0m | −HK$51.0m | — | −HK$23.0m | −HK$11.0m | −HK$36.0m |
| Free cash flow | −HK$61.0m | HK$32.0m | −HK$98.0m | HK$117.0m | — | HK$13.0m | HK$7.0m | HK$33.0m |
| Total assets | HK$1.20bn | HK$1.17bn | HK$1.25bn | HK$1.17bn | HK$1.17bn | HK$1.16bn | HK$1.16bn | HK$1.09bn |
| Cash and short-term investments | HK$119.4m | HK$111.0m | HK$252.2m | HK$254.2m | HK$310.7m | HK$233.5m | HK$233.5m | HK$164.3m |
| Debt | HK$98.5m | HK$64.1m | HK$154.3m | HK$54.1m | HK$52.5m | HK$100.3m | HK$98.3m | HK$50.8m |
| Shareholders' equity | HK$898.0m | HK$897.9m | HK$882.6m | HK$883.0m | HK$883.0m | HK$826.8m | HK$826.8m | HK$833.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | -1.7% | — |
| Operating income | -22.6% | -16.4% | — |
| Net income | -22.3% | -14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.4% | 34.4% | 33.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 4.6 | 5.2 | 3.6 | 3.4 | 2.3 |
| Price to sales | 0.8 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 15 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.11 | 0.13 | 0.14 | 0.14 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.