L 
56,800
-2.74%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩141.55bn
FY2016FY2025
Net income
−₩74.28bn
FY2016FY2025
Free cash flow
−₩130.57bn
FY2016FY2025
Shareholders' equity
₩507.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩141.55bn | ₩125.90bn | ₩34.15bn | ₩33.41bn | ₩32.16bn | ₩49.39bn | ₩57.50bn | ₩25.24bn | ₩22.06bn | ₩16.66bn |
| Research and development | ₩216.91bn | ₩113.19bn | ₩79.61bn | ₩51.11bn | ₩39.07bn | ₩54.20bn | ₩16.71bn | ₩15.51bn | ₩9.26bn | ₩7.81bn |
| Operating income | −₩106.49bn | −₩20.95bn | −₩81.15bn | −₩50.61bn | −₩26.80bn | −₩29.49bn | ₩8.42bn | −₩27.44bn | −₩12.71bn | −₩14.82bn |
| Net income | −₩74.28bn | ₩7.80bn | −₩73.70bn | −₩45.09bn | −₩23.39bn | −₩6.99bn | ₩13.59bn | −₩25.77bn | −₩12.93bn | −₩14.72bn |
| Diluted earnings per share | -2,040.31 | 214.99 | -2,767.92 | -1,768.10 | -965.19 | -294.98 | 633.57 | -1,216.75 | -649.63 | -740.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩701.81bn | ₩738.38bn | ₩189.50bn | ₩252.53bn | ₩293.23bn | ₩135.91bn | ₩141.48bn | ₩121.69bn | ₩82.24bn | ₩89.55bn |
| Cash and short-term investments | — | — | ₩93.10bn | ₩62.39bn | ₩60.44bn | ₩51.24bn | ₩42.20bn | ₩61.70bn | ₩21.23bn | ₩30.00bn |
| Total liabilities | ₩160.69bn | ₩122.38bn | ₩41.28bn | ₩32.93bn | ₩34.46bn | ₩23.79bn | ₩27.73bn | ₩20.02bn | ₩34.03bn | ₩29.49bn |
| Debt | — | — | ₩12.64bn | ₩12.25bn | ₩12.27bn | ₩3.99bn | ₩2.19bn | — | ₩15.22bn | ₩14.03bn |
| Shareholders' equity | ₩507.61bn | ₩616.00bn | ₩148.22bn | ₩219.60bn | ₩258.77bn | ₩112.13bn | ₩113.75bn | ₩101.66bn | ₩48.21bn | ₩60.06bn |
| Shares outstanding | 36m | 36m | 27m | 26m | 24m | 24m | 21m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩124.53bn | ₩78.48bn | −₩62.24bn | −₩7.14bn | −₩42.05bn | −₩14.89bn | ₩24.11bn | −₩12.76bn | −₩8.21bn | −₩13.04bn |
| Capital spending | −₩6.04bn | −₩5.70bn | −₩2.20bn | −₩4.16bn | −₩18.31bn | −₩3.22bn | −₩3.37bn | −₩3.76bn | −₩2.20bn | −₩4.24bn |
| Free cash flow | −₩130.57bn | ₩72.78bn | −₩64.44bn | −₩11.30bn | −₩60.36bn | −₩18.11bn | ₩20.74bn | −₩16.51bn | −₩10.41bn | −₩17.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.53bn | ₩35.89bn | ₩15.95bn | ₩41.41bn | ₩32.62bn | ₩51.58bn | ₩33.67bn | ₩30.42bn |
| Operating income | −₩71.98bn | −₩37.42bn | −₩73.12bn | −₩23.20bn | −₩21.55bn | ₩11.38bn | −₩13.74bn | ₩517.0m |
| Net income | −₩71.20bn | −₩37.33bn | −₩54.57bn | −₩15.63bn | −₩30.55bn | ₩26.47bn | −₩5.42bn | ₩11.25bn |
| Diluted earnings per share | -1,953.93 | -1,024.48 | -1,497.50 | -429.34 | -839.07 | 730.25 | -149.36 | 307.65 |
| Cash from operations | −₩59.51bn | −₩46.62bn | −₩73.33bn | −₩12.15bn | −₩8.41bn | −₩30.64bn | ₩78.48bn | ₩63.92bn |
| Capital spending | −₩1.74bn | −₩878.0m | −₩1.75bn | −₩1.33bn | −₩2.22bn | −₩735.0m | −₩5.70bn | −₩3.18bn |
| Free cash flow | −₩61.24bn | −₩47.50bn | −₩75.09bn | −₩13.48bn | −₩10.63bn | −₩31.37bn | ₩72.78bn | ₩60.74bn |
| Total assets | ₩594.13bn | ₩652.93bn | ₩701.81bn | ₩699.43bn | ₩703.69bn | ₩739.84bn | ₩738.38bn | ₩727.15bn |
| Cash and short-term investments | — | — | — | — | — | ₩460.67bn | ₩483.30bn | ₩517.55bn |
| Debt | — | — | — | — | — | ₩1.45bn | ₩339.3m | ₩12.21bn |
| Shareholders' equity | ₩400.15bn | ₩462.98bn | ₩507.61bn | ₩553.89bn | ₩571.03bn | ₩583.32bn | ₩616.00bn | ₩637.31bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -75.2% | -16.6% | -237.7% | -151.5% | -83.3% | -59.7% | — | — | — |
| Net margin | -52.5% | 6.2% | -215.9% | -135.0% | -72.7% | -14.1% | — | — | — |
| Return on equity | -14.6% | 1.3% | -49.7% | -20.5% | -9.0% | -6.2% | — | — | — |
| Return on assets | -10.6% | 1.1% | -38.9% | -17.9% | -8.0% | -5.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.3% | -0.4% | -0.3% |
| Revenue growth | 12.4% | 268.7% | 2.2% | 3.9% | -34.9% | -14.1% | — | — | — |
| Earnings growth | -1052.3% | -110.6% | 63.5% | 92.8% | 234.8% | -151.4% | — | — | — |
| Current ratio | 8.54x | 4.70x | 3.63x | 6.70x | 13.45x | 7.14x | — | — | — |
| Debt to equity | — | — | 0.08x | 0.01x | 0.04x | 0.03x | 0.02x | 0.00x | — |
| Equity ratio | 72.3% | 83.4% | 78.2% | 87.0% | 88.2% | 82.5% | — | — | — |
| Interest coverage | -120.57x | -41.63x | -153.62x | -177.13x | -389.69x | — | 326.20x | — | — |
| R&D as a share of sales | 153.2% | 89.9% | 233.1% | 153.0% | 121.5% | 109.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -1.2% | -6.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 61.8% | 23.4% | 54.8% |
| Operating income | 28.1% | 29.3% | 29.5% |
| Net income | 18.1% | 60.4% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.6% | -77.4% | -75.7% | -68.6% |
| Net margin | -24.9% | -55.3% | -51.8% | -48.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -85.1 | — | -23.5 | -24.2 | -57.8 | -237.6 | 41.7 | -23.3 | -31.0 | -23.9 |
| Price to sales | 44.7 | 31.4 | 50.7 | 32.7 | 42.0 | 33.6 | 9.8 | 23.8 | 18.2 | 21.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 16 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.