P 
185,400
-1.54%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩205.61bn
FY2016FY2025
Net income
₩34.48bn
FY2016FY2025
Free cash flow
−₩29.83bn
FY2016FY2025
Shareholders' equity
₩225.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩205.61bn | ₩175.06bn | ₩144.81bn | ₩124.52bn | ₩85.25bn | ₩71.22bn | ₩51.97bn | ₩41.81bn | ₩32.88bn | ₩24.45bn |
| Gross profit | ₩136.49bn | ₩114.22bn | ₩92.41bn | ₩81.47bn | ₩55.19bn | ₩46.17bn | ₩34.20bn | ₩26.37bn | ₩22.33bn | ₩15.64bn |
| Research and development | ₩19.68bn | ₩14.87bn | ₩12.86bn | ₩9.12bn | ₩6.98bn | ₩6.67bn | ₩6.13bn | ₩4.39bn | ₩3.47bn | ₩3.04bn |
| Operating income | ₩42.20bn | ₩38.71bn | ₩27.56bn | ₩35.29bn | ₩17.57bn | ₩14.98bn | ₩8.04bn | ₩5.69bn | ₩6.03bn | ₩3.46bn |
| Net income | ₩34.48bn | ₩42.80bn | ₩24.56bn | ₩27.98bn | ₩9.09bn | ₩9.96bn | ₩8.51bn | ₩5.60bn | ₩4.54bn | ₩3.73bn |
| Diluted earnings per share | 4,957.52 | 6,169.43 | 3,550.33 | 4,054.37 | 1,322.78 | 1,499.66 | 1,276.25 | 841.91 | 322.67 | 571.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩349.92bn | ₩274.32bn | ₩201.67bn | ₩167.05bn | ₩133.92bn | ₩104.42bn | ₩60.51bn | ₩43.23bn | ₩37.08bn | ₩32.23bn |
| Cash and short-term investments | — | ₩93.44bn | ₩71.10bn | ₩45.75bn | ₩48.06bn | ₩35.29bn | ₩12.23bn | ₩13.89bn | ₩11.30bn | ₩9.55bn |
| Total liabilities | ₩124.80bn | ₩86.41bn | ₩58.19bn | ₩47.59bn | ₩43.77bn | ₩51.33bn | ₩16.15bn | ₩7.11bn | ₩6.52bn | ₩5.80bn |
| Debt | ₩42.28bn | ₩42.13bn | ₩27.41bn | ₩15.66bn | ₩18.19bn | ₩25.36bn | ₩2.05bn | — | — | — |
| Shareholders' equity | ₩225.12bn | ₩187.91bn | ₩143.48bn | ₩119.46bn | ₩90.14bn | ₩53.08bn | ₩44.36bn | ₩36.11bn | ₩30.56bn | ₩26.43bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 14m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.48bn | ₩34.72bn | ₩31.30bn | ₩27.58bn | ₩10.79bn | ₩12.47bn | ₩1.56bn | ₩3.94bn | ₩2.66bn | ₩237.0m |
| Capital spending | −₩54.31bn | −₩28.57bn | −₩12.68bn | −₩3.89bn | −₩2.53bn | −₩14.57bn | −₩1.21bn | −₩813.3m | −₩657.0m | −₩716.0m |
| Free cash flow | −₩29.83bn | ₩6.15bn | ₩18.63bn | ₩23.69bn | ₩8.26bn | −₩2.09bn | ₩348.4m | ₩3.12bn | ₩2.00bn | −₩479.0m |
| Dividends paid | −₩3.47bn | −₩2.77bn | −₩2.76bn | −₩1.72bn | −₩1.19bn | −₩800.0m | −₩663.6m | −₩526.7m | −₩325.0m | −₩319.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.04bn | ₩39.36bn | ₩56.77bn | ₩45.62bn | ₩52.31bn | ₩50.91bn | ₩63.32bn | ₩41.37bn |
| Gross profit | ₩35.84bn | ₩27.54bn | ₩36.00bn | ₩31.09bn | ₩34.28bn | ₩35.12bn | ₩40.69bn | ₩26.42bn |
| Operating income | ₩4.23bn | ₩5.26bn | ₩8.45bn | ₩8.64bn | ₩11.97bn | ₩13.15bn | ₩16.64bn | ₩8.77bn |
| Net income | ₩2.59bn | ₩5.13bn | ₩5.80bn | ₩9.68bn | ₩4.05bn | ₩14.95bn | ₩20.35bn | ₩6.34bn |
| Diluted earnings per share | 372.94 | 737.20 | 833.64 | 1,392.27 | 582.74 | 2,153.81 | 2,931.23 | 914.24 |
| Cash from operations | −₩21.64bn | ₩15.60bn | ₩9.60bn | ₩989.0m | ₩3.08bn | ₩10.81bn | ₩19.76bn | ₩280.0m |
| Capital spending | −₩10.37bn | −₩35.68bn | −₩9.91bn | −₩21.91bn | −₩11.84bn | −₩10.65bn | −₩10.97bn | −₩5.51bn |
| Free cash flow | −₩32.02bn | −₩20.08bn | −₩315.0m | −₩20.92bn | −₩8.75bn | ₩154.0m | ₩8.79bn | −₩5.23bn |
| Total assets | ₩473.91bn | ₩369.17bn | ₩349.92bn | ₩323.13bn | ₩302.87bn | ₩305.27bn | ₩274.32bn | ₩237.60bn |
| Cash and short-term investments | — | — | — | — | — | ₩87.84bn | ₩93.44bn | ₩76.18bn |
| Debt | ₩50.89bn | ₩50.78bn | ₩42.28bn | ₩37.46bn | ₩27.65bn | ₩49.75bn | ₩39.26bn | ₩35.92bn |
| Shareholders' equity | ₩340.30bn | ₩229.43bn | ₩225.12bn | ₩218.28bn | ₩207.22bn | ₩200.50bn | ₩187.91bn | ₩164.91bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.4% | 65.2% | 63.8% | 65.4% | 64.7% | 64.8% | — | — | — |
| Operating margin | 20.5% | 22.1% | 19.0% | 28.3% | 20.6% | 21.0% | — | — | — |
| Net margin | 16.8% | 24.5% | 17.0% | 22.5% | 10.7% | 14.0% | — | — | — |
| Return on equity | 15.3% | 22.8% | 17.1% | 23.4% | 10.1% | 18.8% | — | — | — |
| Return on assets | 9.9% | 15.6% | 12.2% | 16.8% | 6.8% | 9.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 0.2% | 0.3% | 0.1% |
| Revenue growth | 17.5% | 20.9% | 16.3% | 46.1% | 19.7% | 37.0% | — | — | — |
| Earnings growth | -19.5% | 74.3% | -12.2% | 208.0% | -8.7% | 17.0% | — | — | — |
| Current ratio | 2.68x | 3.04x | 2.98x | 3.18x | 4.00x | 2.96x | — | — | — |
| Debt to equity | 0.19x | 0.19x | 0.15x | 0.01x | 0.15x | 0.41x | — | — | — |
| Equity ratio | 64.3% | 68.5% | 71.1% | 71.5% | 67.3% | 50.8% | — | — | — |
| Interest coverage | 67.74x | 47.30x | 98.85x | 145.07x | 13.19x | 54.36x | — | — | — |
| R&D as a share of sales | 9.6% | 8.5% | 8.9% | 7.3% | 8.2% | 9.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.3% | 52.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 23.6% | 26.2% |
| Operating income | 6.1% | 23.0% | 33.4% |
| Net income | 7.2% | 28.2% | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.9% | 65.3% | 65.2% | 65.1% |
| Operating margin | 21.3% | 22.1% | 21.9% | 20.7% |
| Net margin | 20.3% | 20.0% | 18.5% | 17.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | 34.3 | 48.9 | 28.1 | 115.7 | 63.0 | 31.8 | 47.9 | 93.3 | 31.2 |
| Price to sales | 7.1 | 8.4 | 8.3 | 6.3 | 12.3 | 8.8 | 5.2 | 6.4 | 12.9 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 400.00 | 400.00 | 250.00 | 180.00 | 120.00 | 100.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.