J 
0.58
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥325.9m
FY2019FY2025
Net income
CN¥27.7m
FY2019FY2025
Free cash flow
CN¥4.4m
FY2019FY2025
Shareholders' equity
CN¥312.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥325.9m | CN¥317.3m | CN¥345.6m | CN¥407.4m | CN¥377.7m | CN¥298.1m | CN¥354.2m |
| Gross profit | CN¥62.6m | CN¥45.9m | CN¥51.7m | CN¥86.2m | CN¥83.3m | CN¥84.0m | CN¥82.7m |
| Operating income | CN¥40.1m | CN¥36.5m | CN¥29.4m | CN¥62.3m | CN¥81.5m | CN¥69.9m | CN¥72.5m |
| Net income | CN¥27.7m | CN¥25.7m | CN¥21.0m | CN¥43.5m | CN¥57.8m | CN¥42.9m | CN¥35.2m |
| Diluted earnings per share | 0.06 | 0.06 | 0.05 | 0.13 | 0.13 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥578.3m | CN¥588.6m | CN¥549.3m | CN¥501.4m | CN¥272.6m | CN¥479.1m | CN¥791.6m |
| Cash and short-term investments | CN¥221.5m | CN¥224.2m | CN¥137.0m | CN¥173.0m | CN¥32.0m | CN¥33.9m | CN¥22.5m |
| Total liabilities | CN¥248.8m | CN¥274.6m | CN¥252.5m | CN¥212.2m | CN¥179.0m | CN¥354.5m | CN¥753.1m |
| Debt | CN¥70.3m | CN¥62.1m | CN¥42.1m | CN¥20.5m | CN¥34.1m | CN¥197.1m | CN¥643.3m |
| Shareholders' equity | CN¥312.5m | CN¥298.0m | CN¥281.0m | CN¥274.1m | CN¥80.9m | CN¥112.6m | CN¥26.1m |
| Shares outstanding | 439m | 440m | 440m | 344m | 440m | 440m | 440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥12.7m | CN¥29.5m | CN¥41.6m | CN¥47.5m | CN¥34.2m | CN¥116.9m | CN¥77.0m |
| Capital spending | −CN¥8.2m | −CN¥19.0m | −CN¥17.1m | −CN¥25.5m | −CN¥18.7m | −CN¥12.2m | −CN¥15.1m |
| Free cash flow | CN¥4.4m | CN¥10.5m | CN¥24.6m | CN¥22.0m | CN¥15.4m | CN¥104.7m | CN¥61.9m |
| Dividends paid | −CN¥14.5m | −CN¥11.1m | −CN¥15.2m | — | −CN¥111.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥160.8m | CN¥151.8m | CN¥180.2m | CN¥151.4m | CN¥88.4m | CN¥165.9m | CN¥96.8m | CN¥170.4m |
| Gross profit | CN¥21.2m | CN¥35.0m | CN¥28.6m | CN¥21.9m | CN¥12.8m | CN¥24.0m | CN¥14.0m | CN¥25.1m |
| Operating income | CN¥17.7m | CN¥23.7m | CN¥19.7m | CN¥18.2m | CN¥10.6m | CN¥18.3m | CN¥10.7m | CN¥7.2m |
| Net income | CN¥8.7m | CN¥15.0m | CN¥13.1m | CN¥12.7m | CN¥7.4m | CN¥13.1m | CN¥7.6m | CN¥5.0m |
| Diluted earnings per share | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 |
| Cash from operations | — | CN¥22.0m | −CN¥10.0m | CN¥18.0m | — | CN¥11.0m | CN¥6.0m | CN¥28.0m |
| Capital spending | — | −CN¥4.0m | −CN¥3.0m | −CN¥6.0m | — | −CN¥11.0m | −CN¥6.0m | −CN¥13.0m |
| Free cash flow | — | CN¥18.0m | −CN¥13.0m | CN¥12.0m | — | CN¥0 | CN¥0 | CN¥15.0m |
| Total assets | CN¥566.9m | CN¥578.3m | CN¥577.0m | CN¥504.2m | CN¥588.6m | CN¥489.3m | CN¥571.2m | CN¥470.5m |
| Cash and short-term investments | CN¥232.0m | CN¥221.5m | CN¥219.8m | CN¥192.0m | CN¥224.2m | CN¥202.4m | CN¥236.3m | CN¥117.4m |
| Debt | CN¥58.9m | CN¥68.7m | CN¥71.0m | CN¥53.2m | CN¥60.3m | CN¥61.8m | CN¥70.3m | CN¥36.1m |
| Shareholders' equity | CN¥316.9m | CN¥312.5m | CN¥295.9m | CN¥255.3m | CN¥298.0m | CN¥242.5m | CN¥283.0m | CN¥240.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | 1.8% | — |
| Operating income | -13.6% | -10.5% | — |
| Net income | -14.0% | -8.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 17.6% | 20.0% | — |
| Operating margin | 11.9% | 12.1% | 15.4% | — |
| Net margin | 8.3% | 8.4% | 10.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 8.5 | 6.0 | 10.3 | 7.2 |
| Price to sales | 0.7 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.037 | 0.033 | 0.044 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.