M 
1,371
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.03bn
FY2017FY2026
Net income
¥566.9m
FY2017FY2026
Free cash flow
¥707.1m
FY2017FY2026
Shareholders' equity
¥3.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.03bn | ¥4.71bn | ¥4.36bn | ¥4.00bn | ¥4.03bn | ¥3.44bn | ¥3.35bn | ¥3.34bn | ¥3.02bn | ¥2.66bn |
| Research and development | ¥240,000 | ¥253,000 | ¥247,000 | ¥668,000 | ¥620,000 | ¥1.7m | ¥601,000 | ¥2.9m | ¥18.4m | ¥6.0m |
| Operating income | ¥716.6m | ¥622.1m | ¥490.5m | ¥427.5m | ¥437.6m | ¥231.6m | ¥263.9m | ¥291.2m | ¥287.6m | ¥224.6m |
| Net income | ¥566.9m | ¥472.3m | ¥403.9m | ¥322.7m | ¥326.0m | ¥287.1m | ¥227.4m | ¥301.6m | ¥285.2m | ¥207.5m |
| Diluted earnings per share | 81.78 | 67.24 | 55.19 | 42.98 | 43.00 | 37.26 | 29.41 | 39.46 | 37.08 | 27.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.11bn | ¥4.89bn | ¥4.43bn | ¥4.15bn | ¥3.86bn | ¥3.76bn | ¥3.34bn | ¥3.00bn | ¥2.85bn | ¥2.80bn |
| Cash and short-term investments | ¥2.52bn | ¥1.94bn | ¥1.54bn | ¥1.42bn | ¥1.48bn | ¥1.40bn | ¥1.26bn | ¥785.3m | ¥761.5m | ¥871.8m |
| Total liabilities | ¥1.23bn | ¥1.20bn | ¥955.0m | ¥928.2m | ¥877.3m | ¥1.02bn | ¥957.8m | ¥905.1m | ¥1.01bn | ¥1.24bn |
| Debt | ¥18.5m | ¥10.8m | ¥12.9m | −¥22.9m | ¥4.4m | ¥6.0m | ¥137.5m | ¥157.9m | ¥241.7m | ¥326.5m |
| Shareholders' equity | ¥3.88bn | ¥3.70bn | ¥3.47bn | ¥3.22bn | ¥2.98bn | ¥2.74bn | ¥2.38bn | ¥2.10bn | ¥1.84bn | ¥1.56bn |
| Shares outstanding | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥723.6m | ¥567.9m | ¥547.6m | ¥54.0m | ¥232.5m | −¥1.7m | ¥474.2m | ¥215.7m | ¥41.8m | ¥493.0m |
| Capital spending | −¥16.5m | −¥100.8m | −¥47.7m | −¥21.9m | −¥55.5m | −¥3.8m | −¥2.5m | −¥68.3m | −¥20.7m | −¥98.4m |
| Free cash flow | ¥707.1m | ¥467.1m | ¥499.9m | ¥32.1m | ¥177.0m | −¥5.5m | ¥471.8m | ¥147.4m | ¥21.2m | ¥394.6m |
| Dividends paid | −¥92.7m | −¥58.9m | −¥45.2m | −¥38.2m | −¥23.2m | −¥23.0m | −¥23.0m | −¥23.0m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.13bn | ¥1.61bn | ¥1.06bn | ¥1.26bn | ¥1.10bn | ¥1.34bn | ¥1.13bn | ¥1.43bn |
| Operating income | ¥139.5m | ¥251.4m | ¥166.2m | ¥229.4m | ¥123.3m | ¥195.0m | ¥151.8m | ¥225.7m |
| Net income | ¥103.8m | ¥187.0m | ¥122.6m | ¥165.2m | ¥92.1m | ¥143.6m | ¥121.1m | ¥171.5m |
| Diluted earnings per share | 14.98 | 26.98 | 17.68 | 23.52 | 13.12 | 20.45 | 17.25 | 23.44 |
| Cash from operations | — | ¥723.0m | — | — | — | — | — | — |
| Capital spending | — | −¥16.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥707.0m | — | — | — | — | — | — |
| Total assets | ¥4.83bn | ¥5.11bn | ¥5.31bn | ¥4.76bn | ¥4.65bn | ¥4.89bn | ¥4.37bn | ¥4.86bn |
| Cash and short-term investments | ¥2.19bn | ¥2.52bn | ¥2.24bn | ¥1.71bn | ¥1.91bn | ¥1.94bn | ¥1.25bn | ¥1.26bn |
| Debt | — | ¥3.9m | — | — | — | ¥2.2m | — | — |
| Shareholders' equity | ¥3.88bn | ¥3.88bn | ¥3.73bn | ¥3.61bn | ¥3.57bn | ¥3.70bn | ¥3.63bn | ¥3.51bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 13.2% | 11.3% | 10.7% | 10.9% | 6.7% |
| Net margin | 11.3% | 10.0% | 9.3% | 8.1% | 8.1% | 8.3% |
| Return on equity | 14.6% | 12.8% | 11.6% | 10.0% | 10.9% | 10.5% |
| Return on assets | 11.1% | 9.7% | 9.1% | 7.8% | 8.4% | 7.6% |
| Free cash flow yield | 6.2% | 5.6% | 4.8% | 0.6% | 2.2% | 0.0% |
| Revenue growth | 6.7% | 8.2% | 8.8% | -0.6% | 17.2% | 2.8% |
| Earnings growth | 20.0% | 16.9% | 25.2% | -1.0% | 13.5% | 26.2% |
| Current ratio | 3.01x | 2.81x | 3.30x | 3.18x | 3.03x | 2.56x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.01x | 0.00x | 0.00x |
| Equity ratio | 75.9% | 75.6% | 78.4% | 77.6% | 77.3% | 72.8% |
| Interest coverage | 1880.94x | 1611.69x | 1597.64x | 18585.48x | 4510.93x | 289.47x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 1.0% | 4.0% | 2.5% | 1.0% | 1.6% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 7.9% | 9.1% |
| Operating income | 18.8% | 25.3% | 14.4% |
| Net income | 20.7% | 14.6% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 12.5% | 11.4% | 10.4% |
| Net margin | 10.7% | 9.8% | 9.3% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 19.9 | 13.2 | 13.8 | 10.9 | 12.7 | 20.4 | 28.3 | 24.4 | 29.8 |
| Price to sales | 1.9 | 2.0 | 1.2 | 1.1 | 0.9 | 1.1 | 1.4 | 2.6 | 2.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 15.00 | 11.00 | 6.00 | 5.00 | 3.00 |
- 10-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.