E 
0.24
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.17bn
FY2016FY2025
Net income
−HK$253.2m
FY2016FY2025
Free cash flow
−HK$37.2m
FY2016FY2025
Shareholders' equity
HK$1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.17bn | HK$1.15bn | HK$1.28bn | HK$1.33bn | HK$1.65bn | HK$1.65bn | HK$2.27bn | HK$2.45bn | HK$2.34bn | HK$2.22bn |
| Gross profit | HK$818.4m | HK$848.7m | HK$956.1m | HK$1.00bn | HK$1.21bn | HK$1.18bn | HK$1.76bn | HK$1.96bn | HK$1.83bn | HK$1.74bn |
| Research and development | HK$2.5m | HK$1.9m | HK$2.6m | HK$1.2m | HK$1.8m | HK$1.7m | HK$3.4m | HK$2.7m | HK$2.8m | HK$3.6m |
| Operating income | −HK$158.1m | −HK$350.9m | −HK$95.1m | −HK$46.3m | −HK$45.5m | HK$51.1m | HK$136.5m | HK$188.0m | HK$161.3m | HK$166.7m |
| Net income | −HK$253.2m | −HK$373.4m | −HK$72.2m | −HK$51.2m | −HK$27.5m | −HK$2.8m | HK$80.3m | HK$151.2m | HK$495.3m | HK$98.4m |
| Diluted earnings per share | -0.60 | -0.88 | -0.17 | -0.12 | -0.07 | -0.01 | 0.19 | 0.36 | 1.18 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.32bn | HK$2.37bn | HK$2.86bn | HK$2.98bn | HK$3.30bn | HK$3.43bn | HK$3.50bn | HK$3.29bn | HK$3.25bn | HK$2.50bn |
| Cash and short-term investments | HK$189.8m | HK$163.4m | HK$283.6m | HK$380.2m | HK$378.6m | HK$425.1m | HK$200.2m | HK$222.9m | HK$279.6m | HK$231.6m |
| Total liabilities | HK$775.2m | HK$642.7m | HK$704.1m | HK$704.5m | HK$788.5m | HK$941.1m | HK$1.16bn | HK$958.5m | HK$882.7m | HK$775.9m |
| Debt | HK$476.5m | HK$363.4m | HK$342.3m | HK$384.0m | HK$425.3m | HK$496.5m | HK$626.8m | HK$427.1m | HK$326.1m | HK$354.8m |
| Shareholders' equity | HK$1.55bn | HK$1.72bn | HK$2.16bn | HK$2.27bn | HK$2.52bn | HK$2.49bn | HK$2.35bn | HK$2.33bn | HK$2.37bn | HK$1.72bn |
| Shares outstanding | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 421m | 417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$26.6m | −HK$96.7m | HK$38.0m | HK$137.7m | HK$166.0m | HK$421.7m | HK$163.4m | HK$142.8m | HK$168.5m | HK$201.6m |
| Capital spending | −HK$10.6m | −HK$8.8m | −HK$28.1m | −HK$21.2m | −HK$11.8m | −HK$36.1m | −HK$116.8m | −HK$228.5m | −HK$100.2m | −HK$210.7m |
| Free cash flow | −HK$37.2m | −HK$105.4m | HK$9.8m | HK$116.5m | HK$154.3m | HK$385.6m | HK$46.6m | −HK$85.7m | HK$68.3m | −HK$9.1m |
| Dividends paid | — | — | — | — | −HK$19.0m | −HK$12.7m | −HK$38.0m | −HK$48.6m | −HK$11.5m | −HK$52.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$622.3m | HK$565.5m | HK$604.5m | HK$521.2m | HK$631.4m | HK$572.2m | HK$709.6m | HK$591.7m |
| Gross profit | HK$447.0m | HK$376.1m | HK$442.3m | HK$370.4m | HK$478.3m | HK$427.8m | HK$528.3m | HK$437.6m |
| Operating income | −HK$43.1m | −HK$117.1m | −HK$41.0m | −HK$101.8m | −HK$23.9m | −HK$98.1m | HK$3.0m | −HK$60.0m |
| Net income | −HK$48.7m | −HK$195.2m | −HK$58.0m | −HK$291.2m | −HK$82.2m | −HK$77.5m | HK$5.4m | −HK$52.4m |
| Diluted earnings per share | -0.12 | -0.46 | -0.14 | -0.69 | -0.19 | -0.18 | 0.01 | -0.12 |
| Cash from operations | −HK$21.0m | −HK$15.0m | −HK$25.0m | −HK$98.0m | HK$1.0m | −HK$52.0m | HK$84.0m | HK$37.0m |
| Capital spending | −HK$1.0m | −HK$7.0m | −HK$3.0m | −HK$2.0m | −HK$5.0m | −HK$6.0m | −HK$21.0m | −HK$16.0m |
| Free cash flow | −HK$22.0m | −HK$22.0m | −HK$28.0m | −HK$100.0m | −HK$4.0m | −HK$58.0m | HK$63.0m | HK$21.0m |
| Total assets | HK$2.45bn | HK$2.32bn | HK$2.46bn | HK$2.37bn | HK$2.68bn | HK$2.86bn | HK$2.85bn | HK$2.98bn |
| Cash and short-term investments | HK$229.3m | HK$189.8m | HK$212.7m | HK$163.4m | HK$227.8m | HK$283.6m | HK$386.1m | HK$380.2m |
| Debt | HK$354.6m | HK$476.5m | HK$440.8m | HK$363.4m | HK$309.3m | HK$342.3m | HK$357.6m | HK$384.0m |
| Shareholders' equity | HK$1.55bn | HK$1.55bn | HK$1.73bn | HK$1.72bn | HK$2.03bn | HK$2.16bn | HK$2.18bn | HK$2.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | -6.7% | -7.4% |
| Operating income | 50.6% | — | — |
| Net income | 70.3% | 145.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.8% | 73.4% | 73.0% | 76.7% |
| Operating margin | -21.9% | -13.2% | -7.8% | 1.4% |
| Net margin | -27.0% | -15.2% | -9.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.4 | -2.5 | -5.0 | -16.0 | -149.6 | 7.7 | 6.5 | 2.0 | 15.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Sept 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.045 | 0.03 | 0.09 | 0.115 | 0.068 | 0.115 | 0.12 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.