H 
2,011
+0.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.11bn
FY2017FY2026
Net income
¥3.86bn
FY2017FY2026
Free cash flow
¥4.08bn
FY2017FY2026
Shareholders' equity
¥17.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.11bn | ¥19.40bn | ¥18.90bn | ¥17.82bn | ¥15.36bn | ¥13.06bn | ¥13.42bn | ¥12.76bn | ¥15.63bn | ¥15.98bn |
| Gross profit | ¥7.33bn | ¥3.77bn | ¥3.88bn | ¥3.07bn | ¥2.58bn | ¥1.82bn | ¥1.88bn | ¥1.61bn | ¥3.75bn | ¥3.70bn |
| Operating income | ¥4.97bn | ¥1.93bn | ¥2.25bn | ¥1.32bn | ¥878.4m | ¥270.8m | ¥148.1m | ¥162.3m | ¥1.67bn | ¥1.53bn |
| Net income | ¥3.86bn | ¥2.18bn | ¥1.66bn | ¥745.0m | ¥1.19bn | ¥235.9m | ¥223.1m | ¥85.0m | ¥1.14bn | ¥1.42bn |
| Diluted earnings per share | 456.57 | 257.83 | 195.77 | 88.07 | 140.82 | 27.89 | 26.37 | 10.05 | 134.90 | 167.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.40bn | ¥19.33bn | ¥17.88bn | ¥16.95bn | ¥15.66bn | ¥14.25bn | ¥14.68bn | ¥14.87bn | ¥14.96bn | ¥14.04bn |
| Cash and short-term investments | ¥7.30bn | ¥4.19bn | ¥3.90bn | ¥2.53bn | ¥1.85bn | ¥1.40bn | ¥2.20bn | ¥1.92bn | ¥3.14bn | ¥2.40bn |
| Total liabilities | ¥5.88bn | ¥5.17bn | ¥5.56bn | ¥6.20bn | ¥5.51bn | ¥5.20bn | ¥5.75bn | ¥6.08bn | ¥6.09bn | ¥5.71bn |
| Debt | ¥1.13bn | ¥1.45bn | ¥1.95bn | ¥1.78bn | ¥2.53bn | ¥2.96bn | ¥3.38bn | ¥3.87bn | ¥2.64bn | ¥2.81bn |
| Shareholders' equity | ¥17.52bn | ¥14.15bn | ¥12.32bn | ¥10.75bn | ¥10.15bn | ¥9.05bn | ¥8.93bn | ¥8.79bn | ¥8.87bn | ¥7.47bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.09bn | ¥3.22bn | ¥3.38bn | ¥2.52bn | ¥1.84bn | ¥635.4m | ¥1.90bn | ¥545.2m | ¥1.11bn | ¥2.20bn |
| Capital spending | −¥2.01bn | −¥2.12bn | −¥1.24bn | −¥1.93bn | −¥850.4m | −¥913.0m | −¥1.01bn | −¥2.82bn | −¥824.1m | −¥2.32bn |
| Free cash flow | ¥4.08bn | ¥1.09bn | ¥2.14bn | ¥588.0m | ¥986.2m | −¥277.6m | ¥889.0m | −¥2.27bn | ¥289.6m | −¥125.5m |
| Dividends paid | −¥592.0m | −¥338.0m | −¥169.0m | −¥126.0m | −¥84.6m | −¥84.6m | −¥84.6m | −¥126.9m | −¥126.9m | −¥118.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.87bn | ¥5.58bn | ¥5.99bn | ¥5.68bn | ¥5.86bn | ¥5.21bn | ¥5.29bn | ¥4.51bn |
| Gross profit | ¥1.70bn | ¥1.67bn | ¥2.04bn | ¥1.78bn | ¥1.89bn | ¥1.28bn | ¥1.40bn | ¥566.0m |
| Operating income | ¥1.11bn | ¥986.0m | ¥1.46bn | ¥1.21bn | ¥1.31bn | ¥713.0m | ¥860.0m | ¥104.0m |
| Net income | ¥800.0m | ¥1.08bn | ¥988.0m | ¥833.0m | ¥956.0m | ¥576.0m | ¥590.0m | ¥829.0m |
| Diluted earnings per share | 94.58 | 128.27 | 116.80 | 98.48 | 113.02 | 68.09 | 69.75 | 98.00 |
| Total assets | ¥22.26bn | ¥23.40bn | ¥22.13bn | ¥20.77bn | ¥19.15bn | ¥19.33bn | ¥18.52bn | ¥18.38bn |
| Cash and short-term investments | ¥5.35bn | ¥7.30bn | ¥5.79bn | ¥5.54bn | ¥4.17bn | ¥4.19bn | ¥3.15bn | ¥4.16bn |
| Debt | ¥274.0m | ¥1.13bn | ¥279.0m | ¥1.28bn | ¥289.0m | ¥1.45bn | ¥294.0m | ¥1.57bn |
| Shareholders' equity | ¥17.21bn | ¥17.52bn | ¥16.41bn | ¥15.40bn | ¥14.53bn | ¥14.15bn | ¥13.56bn | ¥12.97bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 19.4% | 20.5% | 17.2% | 16.8% | 13.9% |
| Operating margin | 21.5% | 9.9% | 11.9% | 7.4% | 5.7% | 2.1% |
| Net margin | 16.7% | 11.2% | 8.8% | 4.2% | 7.8% | 1.8% |
| Return on equity | 22.0% | 15.4% | 13.4% | 6.9% | 11.7% | 2.6% |
| Return on assets | 16.5% | 11.3% | 9.3% | 4.4% | 7.6% | 1.7% |
| Free cash flow yield | 44.6% | 29.4% | 25.4% | 24.5% | 14.8% | 8.5% |
| Revenue growth | 19.1% | 2.6% | 6.0% | 16.0% | 17.6% | -2.6% |
| Earnings growth | 77.1% | 31.7% | 122.3% | -37.5% | 404.9% | 5.7% |
| Current ratio | 2.18x | 1.91x | 1.74x | 1.45x | 1.13x | 1.05x |
| Debt to equity | 0.06x | 0.10x | 0.16x | 0.23x | 0.24x | 0.33x |
| Equity ratio | 74.9% | 73.2% | 68.9% | 63.4% | 64.8% | 63.5% |
| Interest coverage | 2483.00x | 642.00x | 561.50x | 263.60x | 172.20x | 63.69x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 12.1% | 4.0% |
| Operating income | 55.6% | 78.9% | 12.7% |
| Net income | 73.1% | 74.9% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 22.8% | 20.9% | 20.4% |
| Operating margin | 16.2% | 13.2% | 10.8% | 9.2% |
| Net margin | 14.2% | 10.7% | 9.2% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 11.7 | 6.2 | 11.5 | 5.0 | 25.1 | 26.5 | 69.1 | 4.5 | 7.3 |
| Price to sales | 0.8 | 1.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 190.00 | 40.00 | 20.00 | 15.00 | 10.00 | 10.00 | 10.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.