A 
2,967
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.24bn
FY2017FY2026
Net income
¥2.92bn
FY2017FY2026
Free cash flow
¥3.36bn
FY2017FY2026
Shareholders' equity
¥24.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.24bn | ¥26.43bn | ¥25.84bn | ¥24.10bn | ¥21.73bn | ¥21.16bn | ¥19.77bn | ¥19.59bn | ¥19.37bn | ¥18.80bn |
| Gross profit | ¥8.90bn | ¥6.66bn | ¥5.93bn | ¥6.01bn | ¥6.22bn | ¥7.35bn | ¥6.56bn | ¥6.20bn | ¥7.27bn | ¥7.19bn |
| Research and development | — | ¥39.0m | ¥119.0m | ¥124.0m | ¥117.0m | ¥119.0m | ¥116.0m | ¥102.0m | ¥115.0m | ¥108.0m |
| Operating income | ¥3.90bn | ¥2.12bn | ¥1.57bn | ¥1.91bn | ¥2.45bn | ¥3.37bn | ¥2.74bn | ¥2.43bn | ¥2.99bn | ¥2.96bn |
| Net income | ¥2.92bn | ¥1.72bn | ¥1.24bn | ¥1.41bn | ¥1.94bn | ¥2.41bn | ¥1.97bn | ¥1.81bn | ¥2.13bn | ¥1.96bn |
| Diluted earnings per share | 520.83 | 306.28 | 220.63 | 251.08 | 345.99 | 429.50 | 351.32 | 321.76 | 379.46 | 349.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.46bn | ¥25.19bn | ¥24.45bn | ¥22.77bn | ¥21.49bn | ¥20.32bn | ¥17.96bn | ¥16.43bn | ¥15.36bn | ¥13.78bn |
| Cash and short-term investments | ¥10.42bn | ¥7.74bn | ¥7.13bn | ¥6.16bn | ¥6.28bn | ¥7.90bn | ¥7.79bn | ¥6.54bn | ¥6.72bn | ¥5.42bn |
| Total liabilities | ¥4.37bn | ¥3.58bn | ¥3.73bn | ¥3.01bn | ¥2.71bn | ¥2.99bn | ¥2.56bn | ¥2.61bn | ¥2.91bn | ¥3.20bn |
| Debt | ¥50.0m | ¥69.0m | ¥94.0m | ¥136.0m | ¥165.0m | ¥89.0m | ¥35.0m | ¥35.0m | ¥35.0m | ¥35.0m |
| Shareholders' equity | ¥24.08bn | ¥21.60bn | ¥20.72bn | ¥19.75bn | ¥18.77bn | ¥17.33bn | ¥15.39bn | ¥13.81bn | ¥12.44bn | ¥10.57bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.88bn | ¥2.92bn | ¥3.73bn | ¥2.63bn | ¥2.03bn | ¥2.93bn | ¥2.76bn | ¥2.39bn | ¥2.34bn | ¥2.58bn |
| Capital spending | −¥1.52bn | −¥2.03bn | −¥2.15bn | −¥2.13bn | −¥3.11bn | −¥2.34bn | −¥1.12bn | −¥1.77bn | −¥808.0m | −¥609.0m |
| Free cash flow | ¥3.36bn | ¥889.0m | ¥1.57bn | ¥509.0m | −¥1.08bn | ¥594.0m | ¥1.64bn | ¥622.0m | ¥1.53bn | ¥1.97bn |
| Dividends paid | −¥631.0m | −¥553.0m | −¥541.0m | −¥533.0m | −¥505.0m | −¥476.0m | −¥448.0m | −¥420.0m | −¥252.0m | −¥196.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.42bn | ¥7.28bn | ¥7.33bn | ¥7.22bn | ¥6.90bn | ¥6.59bn | ¥6.72bn | ¥6.21bn |
| Gross profit | ¥2.32bn | ¥2.30bn | ¥2.04bn | ¥2.24bn | ¥1.96bn | ¥1.61bn | ¥1.67bn | ¥1.43bn |
| Operating income | ¥1.01bn | ¥1.07bn | ¥781.0m | ¥1.05bn | ¥817.0m | ¥491.0m | ¥520.0m | ¥294.0m |
| Net income | ¥826.0m | ¥748.0m | ¥574.0m | ¥777.0m | ¥567.0m | ¥318.0m | ¥375.0m | ¥460.0m |
| Diluted earnings per share | 147.08 | 133.19 | 102.21 | 138.36 | 100.97 | 56.63 | 66.78 | 81.91 |
| Total assets | ¥28.46bn | ¥26.95bn | ¥26.33bn | ¥25.31bn | ¥25.19bn | ¥24.50bn | ¥24.07bn | ¥23.38bn |
| Cash and short-term investments | ¥10.42bn | ¥9.20bn | ¥8.48bn | ¥7.77bn | ¥7.74bn | ¥7.50bn | ¥6.96bn | ¥6.51bn |
| Debt | ¥1.0m | — | ¥48.0m | — | ¥68.0m | — | ¥35.0m | ¥35.0m |
| Shareholders' equity | ¥24.08bn | ¥23.28bn | ¥22.42bn | ¥21.82bn | ¥21.60bn | ¥21.02bn | ¥20.70bn | ¥20.34bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 25.2% | 22.9% | 24.9% | 28.6% | 34.7% | — |
| Operating margin | 13.4% | 8.0% | 6.1% | 7.9% | 11.3% | 15.9% | — |
| Net margin | 10.0% | 6.5% | 4.8% | 5.9% | 8.9% | 11.4% | — |
| Return on equity | 12.1% | 8.0% | 6.0% | 7.1% | 10.4% | 13.9% | — |
| Return on assets | 10.3% | 6.8% | 5.1% | 6.2% | 9.0% | 11.9% | — |
| Free cash flow yield | 31.7% | 24.5% | 29.1% | 23.6% | 25.4% | 26.1% | — |
| Revenue growth | 10.7% | 2.3% | 7.2% | 10.9% | 2.7% | 7.0% | — |
| Earnings growth | 70.1% | 38.8% | -12.1% | -27.4% | -19.4% | 22.3% | — |
| Current ratio | 4.25x | 4.44x | 3.81x | 4.91x | 5.00x | 4.77x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 84.6% | 85.8% | 84.8% | 86.8% | 87.4% | 85.3% | — |
| Interest coverage | 1952.50x | 1061.00x | 392.75x | 318.67x | 613.50x | 1686.50x | — |
| R&D as a share of sales | — | 0.1% | 0.5% | 0.5% | 0.5% | 0.6% | 0.6% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 6.7% | 4.8% |
| Operating income | 26.9% | 3.0% | 5.3% |
| Net income | 27.5% | 3.9% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 26.0% | 27.7% | 30.6% |
| Operating margin | 10.8% | 9.0% | 10.3% | 11.8% |
| Net margin | 8.3% | 6.9% | 7.8% | 8.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 13.5 | 12.0 | 11.5 | 8.3 | 7.5 | 9.8 | 7.3 | 6.1 | 11.3 |
| Price to sales | 0.6 | 0.9 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 0.7 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 197.00 | 95.00 | 95.00 | 90.00 | 85.00 | 77.50 | 75.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.