Y 
1,143
+1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.84bn
FY2014FY2026
Net income
¥2.96bn
FY2014FY2026
Free cash flow
¥2.44bn
FY2014FY2026
Shareholders' equity
¥14.77bn
FY2014FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.84bn | ¥37.10bn | ¥47.48bn | ¥42.20bn | ¥47.08bn | ¥51.38bn | ¥50.76bn | ¥47.59bn | ¥27.95bn | ¥28.83bn |
| Research and development | — | — | ¥338.0m | ¥348.0m | ¥320.0m | ¥302.0m | ¥262.0m | — | — | ¥152.0m |
| Operating income | ¥4.26bn | ¥3.82bn | ¥2.81bn | ¥2.19bn | ¥4.97bn | ¥8.19bn | ¥6.69bn | ¥6.49bn | ¥2.23bn | ¥3.05bn |
| Net income | ¥2.96bn | ¥1.50bn | ¥1.36bn | ¥1.18bn | ¥2.99bn | ¥4.74bn | ¥4.35bn | ¥4.39bn | −¥127.0m | ¥1.36bn |
| Diluted earnings per share | 74.16 | 37.66 | 34.03 | 29.61 | 74.96 | 118.86 | 109.02 | 110.14 | -3.56 | 38.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.69bn | ¥37.87bn | ¥38.26bn | ¥33.94bn | ¥36.92bn | ¥35.64bn | ¥35.20bn | ¥38.18bn | ¥35.80bn | ¥36.56bn |
| Cash and short-term investments | ¥3.97bn | ¥3.90bn | ¥2.80bn | ¥1.06bn | ¥3.72bn | ¥3.78bn | ¥4.46bn | ¥6.62bn | ¥3.74bn | ¥968.0m |
| Total liabilities | ¥22.91bn | ¥25.34bn | ¥26.65bn | ¥23.53bn | ¥26.44bn | ¥26.41bn | ¥30.29bn | ¥35.87bn | ¥32.99bn | ¥33.93bn |
| Debt | ¥15.77bn | ¥17.16bn | ¥18.61bn | ¥17.89bn | ¥19.05bn | ¥20.05bn | ¥24.06bn | ¥27.12bn | ¥18.93bn | ¥28.76bn |
| Shareholders' equity | ¥14.77bn | ¥12.37bn | ¥11.45bn | ¥10.41bn | ¥10.47bn | ¥9.23bn | ¥4.90bn | ¥2.31bn | ¥2.80bn | ¥2.63bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.53bn | ¥5.52bn | ¥5.32bn | ¥3.10bn | ¥5.61bn | ¥8.20bn | ¥4.89bn | ¥7.99bn | ¥4.13bn | ¥2.38bn |
| Capital spending | −¥2.10bn | −¥2.21bn | −¥2.48bn | −¥2.93bn | −¥2.57bn | −¥3.73bn | −¥2.38bn | −¥2.42bn | −¥635.0m | −¥1.21bn |
| Free cash flow | ¥2.44bn | ¥3.31bn | ¥2.85bn | ¥168.0m | ¥3.04bn | ¥4.47bn | ¥2.51bn | ¥5.58bn | ¥3.49bn | ¥1.17bn |
| Dividends paid | −¥638.0m | −¥520.0m | −¥281.0m | −¥1.20bn | −¥1.67bn | −¥554.0m | −¥1.69bn | −¥1.69bn | −¥3.0m | −¥3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.98bn | ¥10.38bn | ¥12.50bn | ¥7.67bn | ¥7.28bn | ¥9.89bn | ¥12.23bn | ¥14.14bn |
| Operating income | ¥282.0m | ¥1.27bn | ¥2.93bn | −¥81.0m | ¥148.0m | ¥801.0m | ¥3.00bn | ¥1.47bn |
| Net income | −¥306.0m | ¥337.0m | ¥2.54bn | ¥717.0m | −¥636.0m | −¥1.19bn | ¥1.95bn | ¥833.0m |
| Diluted earnings per share | -7.67 | 8.45 | 63.66 | 17.98 | -15.95 | -29.76 | 48.84 | 20.88 |
| Cash from operations | −¥625.0m | ¥2.83bn | ¥4.35bn | −¥363.0m | −¥2.28bn | ¥2.60bn | ¥4.55bn | −¥925.0m |
| Capital spending | −¥432.0m | −¥797.0m | −¥575.0m | −¥568.0m | −¥159.0m | −¥760.0m | −¥505.0m | −¥558.0m |
| Free cash flow | −¥1.06bn | ¥2.04bn | ¥3.77bn | −¥931.0m | −¥2.44bn | ¥1.84bn | ¥4.05bn | −¥1.48bn |
| Total assets | ¥35.29bn | ¥37.69bn | ¥39.81bn | ¥35.85bn | ¥33.61bn | ¥37.87bn | ¥40.40bn | ¥37.71bn |
| Cash and short-term investments | ¥1.98bn | ¥3.97bn | ¥2.61bn | ¥898.0m | ¥809.0m | ¥3.90bn | ¥2.72bn | ¥960.0m |
| Debt | ¥4.59bn | ¥15.59bn | ¥1.58bn | ¥18.00bn | ¥1.57bn | ¥17.00bn | ¥1.56bn | ¥19.71bn |
| Shareholders' equity | ¥13.71bn | ¥14.77bn | ¥14.54bn | ¥12.02bn | ¥11.23bn | ¥12.37bn | ¥13.63bn | ¥11.79bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.3% | 10.3% | 5.9% | 5.2% | 10.6% | 15.9% | — | — |
| Net margin | 7.8% | 4.0% | 2.9% | 2.8% | 6.3% | 9.2% | — | — |
| Return on equity | 20.0% | 12.1% | 11.9% | 11.3% | 28.5% | 51.4% | — | — |
| Return on assets | 7.8% | 4.0% | 3.5% | 3.5% | 8.1% | 13.3% | — | — |
| Free cash flow yield | 14.1% | 16.5% | 16.6% | 12.9% | 17.4% | 25.4% | — | — |
| Revenue growth | 2.0% | -21.9% | 12.5% | -10.4% | -8.4% | 1.2% | — | — |
| Earnings growth | 96.9% | 10.6% | 15.0% | -60.5% | -37.0% | 9.2% | — | — |
| Current ratio | 1.02x | 1.21x | 1.14x | 1.09x | 1.22x | 1.34x | — | — |
| Debt to equity | 1.06x | 1.37x | 1.61x | 1.70x | 1.80x | 2.13x | — | — |
| Equity ratio | 39.2% | 32.7% | 29.9% | 30.7% | 28.4% | 25.9% | — | — |
| Interest coverage | 17.12x | 15.54x | 4.91x | 5.48x | 11.99x | 11.72x | — | — |
| R&D as a share of sales | — | — | 0.7% | 0.8% | 0.7% | 0.6% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.0% | 0.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -5.9% | 3.6% |
| Operating income | 24.8% | -12.3% | — |
| Net income | 35.8% | -9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 8.0% | 10.0% | 9.9% |
| Net margin | 5.9% | 4.3% | 5.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 27.9 | 31.8 | 31.6 | 13.4 | 10.1 | 15.5 |
| Price to sales | 1.2 | 1.1 | 0.9 | 0.9 | 0.8 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 28.00 | 13.00 | 7.00 | 30.00 | 42.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.