P 
22,950
-3.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩744.89bn
FY2016FY2025
Net income
₩74.34bn
FY2016FY2025
Free cash flow
−₩123.27bn
FY2016FY2025
Shareholders' equity
₩692.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩744.89bn | ₩1.04trn | ₩545.41bn | ₩417.81bn | ₩377.73bn | ₩390.05bn | ₩321.41bn | ₩256.69bn | ₩149.78bn | ₩108.55bn |
| Gross profit | ₩136.22bn | ₩213.20bn | ₩113.86bn | ₩107.72bn | ₩83.32bn | ₩73.63bn | ₩30.82bn | ₩19.05bn | ₩23.64bn | ₩22.39bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.83bn | ₩3.52bn |
| Operating income | ₩90.54bn | ₩189.66bn | ₩84.94bn | ₩77.77bn | ₩72.13bn | ₩54.23bn | ₩1.48bn | ₩3.75bn | ₩10.27bn | ₩4.56bn |
| Net income | ₩74.34bn | ₩141.96bn | ₩69.76bn | ₩60.15bn | ₩53.46bn | ₩35.57bn | −₩2.01bn | ₩1.89bn | ₩4.38bn | ₩2.90bn |
| Diluted earnings per share | 3,197.90 | 6,106.49 | 3,136.03 | 2,704.01 | 2,403.28 | 1,618.52 | -110.81 | 109.65 | 73.12 | 194.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.72trn | ₩1.62trn | ₩1.60trn | ₩1.09trn | ₩576.36bn | ₩435.43bn | ₩500.33bn | ₩290.89bn | ₩240.92bn | ₩153.48bn |
| Cash and short-term investments | — | ₩50.41bn | ₩37.71bn | ₩25.93bn | ₩36.26bn | ₩18.46bn | ₩8.97bn | ₩8.53bn | ₩8.96bn | ₩13.94bn |
| Total liabilities | ₩1.02trn | ₩995.71bn | ₩1.14trn | ₩846.18bn | ₩389.88bn | ₩302.52bn | ₩421.28bn | ₩214.88bn | ₩176.68bn | ₩98.09bn |
| Debt | ₩146.55bn | ₩173.78bn | ₩131.18bn | ₩81.25bn | ₩60.15bn | ₩59.97bn | ₩81.49bn | ₩51.29bn | ₩42.26bn | ₩37.05bn |
| Shareholders' equity | ₩692.86bn | ₩614.97bn | ₩455.67bn | ₩241.72bn | ₩186.48bn | ₩132.91bn | ₩79.05bn | ₩76.01bn | ₩64.24bn | ₩55.39bn |
| Shares outstanding | 23m | 23m | 22m | 22m | 22m | 22m | 18m | 17m | 60m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.45bn | ₩39.72bn | −₩39.93bn | ₩35.21bn | ₩41.93bn | ₩27.03bn | ₩4.43bn | −₩14.31bn | −₩12.32bn | −₩1.37bn |
| Capital spending | −₩127.72bn | −₩73.50bn | −₩125.75bn | −₩57.81bn | −₩24.88bn | −₩12.25bn | −₩33.45bn | −₩8.85bn | −₩2.33bn | −₩6.17bn |
| Free cash flow | −₩123.27bn | −₩33.78bn | −₩165.68bn | −₩22.60bn | ₩17.05bn | ₩14.79bn | −₩29.02bn | −₩23.17bn | −₩14.65bn | −₩7.55bn |
| Dividends paid | −₩2.52bn | — | −₩2.22bn | −₩3.34bn | −₩2.20bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩117.57bn | ₩101.44bn | ₩372.10bn | ₩107.54bn | ₩113.42bn | ₩151.82bn | ₩389.20bn | ₩200.89bn |
| Gross profit | ₩16.47bn | ₩22.17bn | ₩60.73bn | ₩27.51bn | ₩24.75bn | ₩23.23bn | ₩81.73bn | ₩43.41bn |
| Operating income | ₩3.70bn | ₩8.79bn | ₩48.40bn | ₩19.00bn | ₩9.77bn | ₩15.77bn | ₩87.70bn | ₩30.97bn |
| Net income | ₩5.93bn | ₩21.22bn | ₩41.97bn | ₩14.17bn | ₩7.87bn | ₩10.33bn | ₩68.74bn | ₩17.94bn |
| Diluted earnings per share | 255.23 | 910.53 | 1,805.33 | 610.64 | 339.16 | 444.19 | 2,956.75 | 771.87 |
| Cash from operations | −₩6.28bn | ₩49.13bn | ₩13.29bn | ₩14.66bn | −₩20.58bn | −₩2.93bn | ₩39.72bn | −₩13.89bn |
| Capital spending | −₩3.78bn | −₩29.95bn | −₩22.31bn | −₩44.02bn | −₩16.43bn | −₩44.96bn | −₩73.50bn | −₩4.79bn |
| Free cash flow | −₩10.06bn | ₩19.18bn | −₩9.02bn | −₩29.36bn | −₩37.01bn | −₩47.89bn | −₩33.78bn | −₩18.68bn |
| Total assets | ₩2.00trn | ₩1.81trn | ₩1.72trn | ₩1.78trn | ₩1.67trn | ₩1.69trn | ₩1.62trn | ₩1.66trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩50.41bn | — |
| Debt | ₩295.21bn | ₩181.62bn | ₩146.55bn | ₩135.62bn | ₩89.52bn | ₩96.41bn | ₩139.52bn | ₩33.01bn |
| Shareholders' equity | ₩735.87bn | ₩721.48bn | ₩692.86bn | ₩639.44bn | ₩618.09bn | ₩623.12bn | ₩614.97bn | ₩534.67bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 20.6% | 20.9% | 25.8% | 22.1% | 18.9% | — | — | — | — | — | — |
| Operating margin | 12.2% | 18.3% | 15.6% | 18.6% | 19.1% | 13.9% | — | — | — | — | — | — |
| Net margin | 10.0% | 13.7% | 12.8% | 14.4% | 14.2% | 9.1% | — | — | — | — | — | — |
| Return on equity | 10.7% | 23.1% | 15.3% | 24.9% | 28.7% | 26.8% | — | — | — | — | — | — |
| Return on assets | 4.3% | 8.8% | 4.4% | 5.5% | 9.3% | 8.2% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -1.1% | -0.6% | — | — | — | — |
| Revenue growth | -28.0% | 89.8% | 30.5% | 10.6% | -3.2% | 21.4% | — | — | — | — | — | — |
| Earnings growth | -47.6% | 103.5% | 16.0% | 12.5% | 50.3% | -1866.7% | — | — | — | — | — | — |
| Current ratio | 1.37x | 1.28x | 1.16x | 1.13x | 1.20x | 1.06x | — | — | — | — | — | — |
| Debt to equity | 0.21x | 0.23x | 0.25x | 0.30x | 0.31x | 0.43x | — | — | — | — | — | — |
| Equity ratio | 40.3% | 38.0% | 28.5% | 22.2% | 32.4% | 30.5% | — | — | — | — | — | — |
| Interest coverage | 13.49x | 28.99x | 25.26x | 41.17x | 50.78x | 30.27x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 1.9% | 3.2% | 3.7% | 3.0% | 3.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | 71.3% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 13.8% | 23.4% |
| Operating income | 5.2% | 10.8% | — |
| Net income | 7.3% | 15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 20.8% | 20.7% | 18.8% |
| Operating margin | 15.7% | 16.1% | 16.2% | 13.3% |
| Net margin | 12.2% | 12.6% | 12.4% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 6.2 | 16.1 | 16.0 | 18.2 | 15.1 | -65.1 | 48.8 | 93.3 | 27.5 |
| Price to sales | 1.2 | 0.8 | 2.1 | 2.3 | 2.6 | 1.4 | 0.4 | 0.4 | 2.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 250.00 | 100.00 | 50.00 | 100.00 |
- 2-for-1 split · 7 May 2019
- 2-for-1 split · 30 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.