S 
9,820
+2.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.90trn
FY2016FY2025
Net income
₩118.94bn
FY2016FY2025
Free cash flow
₩86.13bn
FY2016FY2025
Shareholders' equity
₩563.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.90trn | ₩1.68trn | ₩1.91trn | ₩1.87trn | ₩1.72trn | ₩1.35trn | ₩1.01trn | ₩912.41bn | ₩816.71bn | ₩645.35bn |
| Gross profit | ₩393.41bn | ₩323.92bn | ₩306.27bn | ₩268.46bn | ₩262.39bn | ₩259.48bn | ₩172.46bn | ₩154.94bn | ₩155.63bn | ₩121.62bn |
| Research and development | — | — | — | — | — | ₩23.1m | ₩69.2m | ₩67.0m | ₩15.6m | ₩15.6m |
| Operating income | ₩179.19bn | ₩124.10bn | ₩97.52bn | ₩70.87bn | ₩86.26bn | ₩107.55bn | ₩40.12bn | ₩34.79bn | ₩57.50bn | ₩42.30bn |
| Net income | ₩118.94bn | ₩5.47bn | ₩13.92bn | ₩23.19bn | ₩42.90bn | ₩83.61bn | ₩21.37bn | ₩17.92bn | ₩53.37bn | ₩31.54bn |
| Diluted earnings per share | 5,001.68 | 230.17 | 585.31 | 975.11 | 1,803.89 | 3,516.00 | 898.75 | 753.61 | 2,290.43 | 1,765.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.36trn | ₩1.28trn | ₩1.26trn | ₩1.33trn | ₩1.21trn | ₩1.12trn | ₩983.33bn | ₩917.16bn | ₩686.84bn | ₩543.65bn |
| Total liabilities | ₩779.65bn | ₩820.88bn | ₩815.02bn | ₩892.99bn | ₩779.84bn | ₩735.68bn | ₩652.04bn | ₩586.04bn | ₩352.02bn | ₩348.83bn |
| Debt | ₩14.19bn | ₩15.58bn | ₩14.82bn | ₩46.91bn | ₩58.04bn | ₩67.78bn | ₩485.76bn | ₩482.83bn | ₩260.63bn | ₩280.29bn |
| Shareholders' equity | ₩563.05bn | ₩449.31bn | ₩430.12bn | ₩424.01bn | ₩413.07bn | ₩369.96bn | ₩319.57bn | ₩316.54bn | ₩322.65bn | ₩186.22bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩128.96bn | ₩122.58bn | ₩66.65bn | ₩3.92bn | ₩73.16bn | ₩113.36bn | ₩15.75bn | −₩26.14bn | ₩64.59bn | ₩49.78bn |
| Capital spending | −₩42.82bn | −₩48.84bn | −₩48.38bn | −₩53.30bn | −₩36.43bn | −₩52.15bn | −₩37.70bn | −₩30.03bn | −₩36.20bn | −₩18.00bn |
| Free cash flow | ₩86.13bn | ₩73.74bn | ₩18.27bn | −₩49.37bn | ₩36.73bn | ₩61.21bn | −₩21.95bn | −₩56.17bn | ₩28.38bn | ₩31.78bn |
| Dividends paid | −₩2.45bn | −₩2.44bn | −₩2.50bn | −₩2.42bn | −₩2.40bn | −₩1.19bn | −₩1.19bn | −₩1.19bn | −₩814.0m | −₩814.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩541.13bn | ₩532.97bn | ₩503.30bn | ₩473.24bn | ₩463.01bn | ₩456.19bn | ₩436.35bn | ₩399.99bn |
| Gross profit | ₩100.30bn | ₩116.52bn | ₩100.09bn | ₩91.43bn | ₩94.14bn | ₩107.76bn | ₩80.71bn | ₩74.24bn |
| Operating income | ₩43.40bn | ₩61.35bn | ₩39.95bn | ₩38.28bn | ₩44.31bn | ₩56.15bn | ₩31.67bn | ₩49.95bn |
| Net income | ₩20.36bn | ₩37.41bn | ₩14.17bn | ₩13.55bn | ₩47.64bn | ₩43.58bn | −₩34.94bn | ₩36.60bn |
| Diluted earnings per share | 856.24 | 1,573.42 | 595.77 | 569.78 | 2,003.39 | 1,832.74 | -1,469.28 | 1,538.96 |
| Cash from operations | ₩404.0m | ₩52.08bn | ₩37.28bn | ₩21.61bn | ₩40.11bn | ₩29.95bn | ₩22.13bn | ₩30.63bn |
| Capital spending | −₩24.21bn | −₩26.11bn | −₩19.48bn | −₩9.88bn | −₩7.67bn | −₩5.79bn | −₩10.60bn | −₩10.21bn |
| Free cash flow | −₩23.80bn | ₩25.97bn | ₩17.80bn | ₩11.73bn | ₩32.43bn | ₩24.17bn | ₩11.53bn | ₩20.42bn |
| Total assets | ₩1.56trn | ₩1.48trn | ₩1.36trn | ₩1.36trn | ₩1.30trn | ₩1.32trn | ₩1.28trn | ₩1.31trn |
| Debt | ₩36.83bn | ₩30.10bn | ₩14.19bn | ₩18.91bn | ₩15.04bn | ₩14.97bn | ₩15.58bn | ₩14.26bn |
| Shareholders' equity | ₩627.61bn | ₩605.07bn | ₩563.05bn | ₩539.23bn | ₩521.97bn | ₩490.10bn | ₩449.31bn | ₩469.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 7.1% | 12.1% |
| Operating income | 36.2% | 10.7% | 20.5% |
| Net income | 72.5% | 7.3% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 17.6% | 17.4% | 17.4% |
| Operating margin | 8.5% | 6.4% | 6.4% | 6.0% |
| Net margin | 3.5% | 2.2% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.9 | 24.5 | 11.3 | 9.5 | 6.4 | 3.2 | 10.4 | 15.1 | 6.7 | 7.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 100.00 | 100.00 | 100.00 | 100.00 | 50.00 | 50.00 | 50.00 |
- 2-for-1 split · 2 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.