S 
0.79
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.45bn
FY2016FY2025
Net income
HK$6.6m
FY2016FY2025
Free cash flow
HK$23.7m
FY2016FY2025
Shareholders' equity
HK$176.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.45bn | HK$1.72bn | HK$1.94bn | HK$1.84bn | HK$2.28bn | HK$1.17bn | HK$439.8m | HK$472.5m | HK$445.9m | HK$616.0m |
| Gross profit | HK$48.0m | HK$54.0m | HK$47.9m | HK$57.5m | HK$72.3m | HK$35.8m | HK$19.7m | HK$23.6m | HK$24.9m | HK$20.5m |
| Operating income | HK$6.5m | HK$9.5m | HK$11.2m | HK$24.1m | HK$39.6m | HK$9.0m | −HK$4.8m | HK$125,000 | HK$1.9m | −HK$7.8m |
| Net income | HK$6.6m | HK$9.8m | HK$9.0m | HK$21.5m | HK$33.3m | HK$10.8m | −HK$5.0m | HK$97,000 | HK$1.3m | −HK$7.7m |
| Diluted earnings per share | 0.02 | 0.04 | 0.03 | 0.08 | 0.12 | 0.04 | -0.02 | 0.00 | 0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$214.5m | HK$204.7m | HK$232.1m | HK$206.0m | HK$195.2m | HK$165.4m | HK$138.4m | HK$135.5m | HK$136.7m | HK$137.7m |
| Cash and short-term investments | HK$97.9m | HK$81.0m | HK$110.5m | HK$86.1m | HK$56.0m | HK$57.5m | HK$30.3m | HK$14.9m | HK$71.0m | HK$73.5m |
| Total liabilities | HK$38.2m | HK$33.7m | HK$68.7m | HK$47.4m | HK$57.8m | HK$60.7m | HK$43.9m | HK$35.2m | HK$34.0m | HK$37.7m |
| Debt | HK$4.2m | HK$10.4m | HK$6.4m | HK$1.9m | HK$4.3m | HK$6.7m | HK$6.0m | — | — | — |
| Shareholders' equity | HK$176.4m | HK$171.0m | HK$163.3m | HK$158.6m | HK$137.4m | HK$104.7m | HK$94.5m | HK$100.3m | HK$102.7m | HK$100.1m |
| Shares outstanding | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$23.7m | −HK$24.6m | HK$31.9m | HK$30.7m | HK$1.1m | HK$30.3m | HK$23.0m | −HK$40.7m | HK$297,000 | HK$74.4m |
| Capital spending | −HK$38,000 | −HK$167,000 | −HK$138,000 | −HK$70,000 | −HK$66,000 | −HK$434,000 | −HK$4.4m | −HK$74,000 | −HK$1.1m | −HK$5,000 |
| Free cash flow | HK$23.7m | −HK$24.8m | HK$31.8m | HK$30.7m | HK$1.1m | HK$29.9m | HK$18.6m | −HK$40.8m | −HK$830,000 | HK$74.4m |
| Dividends paid | −HK$4.2m | −HK$4.2m | −HK$5.6m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$333.2m | HK$886.4m | HK$567.4m | HK$1.25bn | HK$470.4m | HK$1.26bn | HK$675.5m | HK$1.13bn |
| Gross profit | HK$19.5m | HK$31.5m | HK$16.6m | HK$28.2m | HK$25.8m | HK$25.0m | HK$22.9m | HK$30.7m |
| Operating income | −HK$48,000 | HK$11.0m | −HK$4.5m | HK$5.4m | HK$4.1m | HK$4.8m | HK$6.4m | HK$14.0m |
| Net income | HK$491,000 | HK$9.9m | −HK$3.3m | HK$5.7m | HK$4.1m | HK$4.3m | HK$4.7m | HK$12.5m |
| Diluted earnings per share | 0.00 | 0.04 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 |
| Cash from operations | −HK$53.0m | HK$23.0m | HK$2.0m | −HK$2.0m | −HK$22.0m | HK$15.0m | HK$15.0m | HK$30.0m |
| Capital spending | — | — | −HK$2.0m | — | −HK$22.0m | — | — | — |
| Free cash flow | — | — | HK$0 | — | −HK$44.0m | — | — | — |
| Total assets | HK$220.2m | HK$214.5m | HK$218.1m | HK$204.7m | HK$224.7m | HK$232.1m | HK$208.6m | HK$206.0m |
| Cash and short-term investments | HK$46.4m | HK$97.9m | HK$82.5m | HK$81.0m | HK$88.3m | HK$110.5m | HK$100.7m | HK$86.1m |
| Debt | HK$2.5m | HK$2.4m | HK$2.2m | HK$10.4m | HK$5.3m | HK$2.1m | HK$637,000 | HK$1.7m |
| Shareholders' equity | HK$174.9m | HK$176.4m | HK$166.9m | HK$171.0m | HK$164.3m | HK$163.3m | HK$157.9m | HK$158.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 4.5% | 5.7% |
| Operating income | -35.4% | -6.4% | 7.9% |
| Net income | -32.4% | -9.3% | 26.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.2% | 3.0% | 3.0% | 3.3% |
| Operating margin | 0.5% | 0.7% | 1.0% | 0.7% |
| Net margin | 0.5% | 0.7% | 0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 10.1 | 9.6 | 4.0 | 4.0 | 8.8 | -61.0 | — | 313.9 | -64.2 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 0.8 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.015 | 0.015 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.