3 
4.87
+0.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥12.95bn
FY2016FY2025
Net income
CN¥1.52bn
FY2016FY2025
Free cash flow
CN¥600.2m
FY2016FY2025
Shareholders' equity
CN¥11.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.95bn | CN¥10.07bn | CN¥9.78bn | CN¥8.08bn | CN¥6.89bn | CN¥5.95bn | CN¥6.54bn | CN¥6.02bn | CN¥5.99bn | CN¥5.83bn |
| Gross profit | CN¥5.38bn | CN¥4.18bn | CN¥4.02bn | CN¥3.28bn | CN¥2.87bn | CN¥2.26bn | CN¥2.64bn | CN¥2.45bn | CN¥2.50bn | CN¥2.45bn |
| Research and development | CN¥439.4m | CN¥370.3m | CN¥402.2m | CN¥308.7m | CN¥286.8m | CN¥237.5m | CN¥248.9m | CN¥249.2m | CN¥201.1m | CN¥217.6m |
| Operating income | CN¥2.05bn | CN¥1.58bn | CN¥1.61bn | CN¥1.25bn | CN¥1.26bn | CN¥955.5m | CN¥847.1m | CN¥908.6m | CN¥1.15bn | CN¥1.10bn |
| Net income | CN¥1.52bn | CN¥1.15bn | CN¥1.12bn | CN¥867.7m | CN¥698.8m | CN¥482.1m | CN¥502.2m | CN¥352.7m | CN¥530.4m | CN¥467.7m |
| Diluted earnings per share | 0.74 | 0.56 | 0.54 | 0.42 | 0.34 | 0.23 | 0.24 | 0.17 | 0.26 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.74bn | CN¥15.58bn | CN¥15.17bn | CN¥14.44bn | CN¥13.05bn | CN¥13.50bn | CN¥13.81bn | CN¥13.90bn | CN¥12.94bn | CN¥12.18bn |
| Cash and short-term investments | CN¥4.77bn | CN¥4.94bn | CN¥6.04bn | CN¥6.81bn | CN¥6.20bn | CN¥7.49bn | CN¥7.46bn | CN¥7.14bn | CN¥6.65bn | CN¥6.29bn |
| Total liabilities | CN¥4.49bn | CN¥4.16bn | CN¥3.88bn | CN¥3.51bn | CN¥3.12bn | CN¥4.71bn | CN¥6.07bn | CN¥7.05bn | CN¥6.17bn | CN¥5.89bn |
| Debt | CN¥359.4m | CN¥264.5m | CN¥295.3m | CN¥292.9m | CN¥208.9m | CN¥1.94bn | CN¥2.53bn | CN¥2.83bn | CN¥2.58bn | CN¥2.80bn |
| Shareholders' equity | CN¥11.71bn | CN¥10.89bn | CN¥10.55bn | CN¥9.23bn | CN¥8.27bn | CN¥7.68bn | CN¥7.34bn | CN¥6.70bn | CN¥6.63bn | CN¥6.16bn |
| Shares outstanding | 2,068m | 2,068m | 2,068m | 2,068m | 2,068m | 2,068m | 2,068m | 2,067m | 2,067m | 2,067m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥922.9m | CN¥69.8m | CN¥473.6m | CN¥441.7m | CN¥432.0m | CN¥24.0m | CN¥731.9m | CN¥342.6m | CN¥965.8m | CN¥1.31bn |
| Capital spending | −CN¥322.7m | −CN¥268.7m | −CN¥74.3m | −CN¥36.0m | −CN¥11.1m | −CN¥8.6m | −CN¥15.1m | −CN¥38.1m | −CN¥50.7m | −CN¥171.4m |
| Free cash flow | CN¥600.2m | −CN¥198.9m | CN¥399.3m | CN¥405.8m | CN¥420.8m | CN¥15.4m | CN¥716.8m | CN¥304.6m | CN¥915.1m | CN¥1.14bn |
| Dividends paid | −CN¥661.2m | −CN¥580.4m | −CN¥141.5m | — | — | −CN¥32.3m | −CN¥196.9m | −CN¥225.7m | −CN¥170.5m | −CN¥367.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.06bn | CN¥6.32bn | CN¥6.63bn | CN¥4.93bn | CN¥5.14bn | CN¥4.11bn | CN¥5.01bn | CN¥3.84bn |
| Gross profit | CN¥2.95bn | CN¥2.63bn | CN¥2.75bn | CN¥2.06bn | CN¥2.12bn | CN¥1.67bn | CN¥2.09bn | CN¥1.52bn |
| Operating income | CN¥1.24bn | CN¥731.6m | CN¥1.32bn | CN¥515.8m | CN¥1.06bn | CN¥423.7m | CN¥1.11bn | CN¥315.6m |
| Net income | CN¥1.06bn | CN¥524.0m | CN¥996.1m | CN¥358.9m | CN¥789.7m | CN¥257.8m | CN¥817.2m | CN¥227.9m |
| Diluted earnings per share | 0.51 | 0.25 | 0.48 | 0.17 | 0.38 | 0.12 | 0.40 | 0.11 |
| Cash from operations | CN¥704.0m | CN¥344.0m | CN¥608.0m | −CN¥104.0m | CN¥185.0m | CN¥471.0m | CN¥2.0m | CN¥414.0m |
| Capital spending | −CN¥17.0m | −CN¥278.0m | −CN¥49.0m | −CN¥168.0m | −CN¥143.0m | −CN¥56.0m | −CN¥17.0m | −CN¥14.0m |
| Free cash flow | CN¥687.0m | CN¥66.0m | CN¥559.0m | −CN¥272.0m | CN¥42.0m | CN¥415.0m | −CN¥15.0m | CN¥400.0m |
| Total assets | CN¥18.14bn | CN¥16.74bn | CN¥16.41bn | CN¥13.41bn | CN¥13.40bn | CN¥15.17bn | CN¥14.98bn | CN¥14.44bn |
| Cash and short-term investments | CN¥6.03bn | CN¥4.77bn | CN¥5.35bn | CN¥4.26bn | CN¥5.01bn | CN¥6.04bn | CN¥6.45bn | CN¥6.81bn |
| Debt | CN¥549.0m | CN¥359.4m | CN¥368.5m | CN¥264.5m | CN¥330.5m | CN¥343.0m | CN¥630.9m | CN¥340.1m |
| Shareholders' equity | CN¥13.18bn | CN¥11.71bn | CN¥11.67bn | CN¥9.38bn | CN¥9.33bn | CN¥10.55bn | CN¥10.29bn | CN¥9.23bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 41.5% | 41.1% | 40.5% | 41.7% | 37.9% |
| Operating margin | 15.9% | 15.6% | 16.4% | 15.4% | 18.3% | 16.0% |
| Net margin | 11.7% | 11.4% | 11.4% | 10.7% | 10.1% | 8.1% |
| Return on equity | 13.0% | 12.3% | 10.6% | 9.4% | 8.5% | 6.3% |
| Return on assets | 9.1% | 8.6% | 7.4% | 6.0% | 5.4% | 3.6% |
| Free cash flow yield | 11.9% | 3.7% | 5.2% | 4.5% | 4.2% | 0.3% |
| Revenue growth | 10.6% | 19.6% | 21.0% | 17.3% | 15.7% | -9.0% |
| Earnings growth | 14.0% | 19.5% | 28.7% | 24.2% | 45.0% | -4.0% |
| Current ratio | 3.34x | 3.59x | 3.76x | 3.88x | 3.78x | 2.58x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.04x | 0.03x | 0.29x |
| Equity ratio | 69.9% | 69.9% | 69.5% | 63.9% | 63.3% | 56.9% |
| Interest coverage | 168.19x | 117.13x | 68.63x | 114.16x | 111.39x | 106.57x |
| R&D as a share of sales | 3.4% | 3.7% | 4.1% | 3.8% | 4.2% | 4.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 16.8% | 9.6% |
| Operating income | 18.1% | 16.5% | 6.8% |
| Net income | 20.6% | 25.8% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.5% | 41.2% | 40.9% | 41.0% |
| Operating margin | 15.8% | 15.9% | 16.2% | 16.5% |
| Net margin | 11.6% | 11.4% | 10.9% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 7.2 | 5.8 | 7.1 | 9.7 | 3.9 | 5.2 | 8.4 | 8.8 | 11.9 |
| Price to sales | 0.9 | 0.8 | 0.7 | 0.8 | 1.0 | 0.3 | 0.4 | 0.5 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.113 | 0.304 | 0.344 | 0.065 | 0.015 | 0.082 | 0.112 | 0.081 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.