1.33
-0.75%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.67bn
FY2015FY2024
Net income
−CN¥190.5m
FY2015FY2024
Free cash flow
CN¥499.5m
FY2015FY2024
Shareholders' equity
CN¥16.35bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.67bn | CN¥3.63bn | CN¥1.32bn | CN¥2.32bn | CN¥230.1m | CN¥337.3m | CN¥499.4m | CN¥261.8m | CN¥113.3m | CN¥84.3m |
| Operating income | CN¥172.5m | CN¥549.9m | CN¥903.6m | CN¥965.1m | CN¥3.5m | CN¥65.6m | CN¥147.0m | CN¥116.5m | CN¥6.3m | −CN¥169.4m |
| Net income | −CN¥190.5m | CN¥689.8m | CN¥789.5m | CN¥1.18bn | CN¥12.0m | CN¥90.1m | CN¥124.5m | CN¥96.2m | CN¥4.3m | −CN¥190.0m |
| Diluted earnings per share | -0.02 | 0.06 | 0.08 | 0.13 | 0.01 | 0.11 | 0.02 | 0.01 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.67bn | CN¥16.68bn | CN¥13.22bn | CN¥10.62bn | CN¥1.27bn | CN¥1.54bn | CN¥1.43bn | CN¥1.21bn | CN¥982.9m | CN¥722.6m |
| Cash and short-term investments | CN¥4.36bn | CN¥680.7m | CN¥1.29bn | CN¥1.18bn | CN¥1.05bn | CN¥1.32bn | CN¥1.23bn | CN¥954.2m | CN¥881.9m | CN¥679.1m |
| Total liabilities | CN¥5.33bn | CN¥5.64bn | CN¥5.25bn | CN¥5.01bn | CN¥90.1m | CN¥396.3m | CN¥390.9m | CN¥325.5m | CN¥153.8m | CN¥115.9m |
| Debt | CN¥1.77bn | CN¥1.81bn | CN¥1.81bn | CN¥1.56bn | CN¥16.7m | CN¥73.7m | CN¥53.1m | CN¥50.8m | CN¥54.2m | CN¥50.5m |
| Shareholders' equity | CN¥16.35bn | CN¥11.04bn | CN¥7.97bn | CN¥5.61bn | CN¥1.18bn | CN¥1.14bn | CN¥1.04bn | CN¥880.3m | CN¥829.1m | CN¥606.7m |
| Shares outstanding | 12,139m | 11,557m | 10,349m | 9,175m | 806m | 806m | 8,057m | 8,212m | 8,425m | 79,606m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥517.1m | CN¥543.2m | −CN¥322.6m | −CN¥1.47bn | −CN¥234.8m | CN¥97.8m | CN¥247.2m | CN¥114.6m | CN¥24.3m | −CN¥19.1m |
| Capital spending | −CN¥17.6m | −CN¥59.6m | −CN¥1.7m | −CN¥32.3m | −CN¥2.9m | −CN¥13.9m | −CN¥6.9m | −CN¥6.0m | −CN¥47.2m | −CN¥218,100 |
| Free cash flow | CN¥499.5m | CN¥483.6m | −CN¥324.2m | −CN¥1.50bn | −CN¥237.7m | CN¥83.9m | CN¥240.3m | CN¥108.6m | −CN¥22.9m | −CN¥19.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.21bn | CN¥1.83bn | CN¥1.84bn | CN¥2.82bn | CN¥804.1m | CN¥402.0m | CN¥668.1m | CN¥334.1m |
| Operating income | CN¥848.9m | −CN¥201.9m | CN¥432.5m | CN¥1.41bn | −CN¥335.9m | −CN¥284.2m | CN¥720.1m | −CN¥193.6m |
| Net income | CN¥1.24bn | −CN¥75.9m | −CN¥114.7m | CN¥952.0m | −CN¥262.3m | −CN¥131.8m | CN¥642.1m | CN¥320.5m |
| Diluted earnings per share | 0.08 | -0.01 | -0.01 | 0.07 | -0.03 | -0.01 | 0.06 | 0.03 |
| Total assets | CN¥27.45bn | CN¥21.67bn | CN¥19.00bn | CN¥16.68bn | CN¥13.05bn | CN¥13.05bn | CN¥13.22bn | CN¥13.22bn |
| Cash and short-term investments | CN¥8.46bn | CN¥4.36bn | CN¥2.95bn | CN¥680.7m | CN¥1.02bn | CN¥1.02bn | CN¥1.29bn | CN¥1.29bn |
| Debt | CN¥2.11bn | CN¥517.1m | CN¥1.75bn | CN¥1.68bn | CN¥1.84bn | CN¥1.84bn | CN¥1.74bn | CN¥1.74bn |
| Shareholders' equity | CN¥20.36bn | CN¥16.35bn | CN¥12.28bn | CN¥11.04bn | CN¥7.71bn | CN¥7.72bn | CN¥7.97bn | CN¥7.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 61.2% | 44.9% |
| Operating income | -43.7% | 21.3% | — |
| Net income | — | — | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | 23.7% | 23.1% | 21.5% |
| Net margin | 6.8% | 22.5% | 22.3% | 19.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -134.7 | 24.9 | 22.0 | 19.8 | 155.6 | 8.5 | 132.3 | 267.6 | — | -2087.4 |
| Price to sales | 7.0 | 4.7 | 13.1 | 10.0 | 8.1 | 2.3 | 33.0 | 98.4 | 249.3 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Aug 2006.
| FY2007 | FY2006 | FY2005 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.80 | 12.80 | 12.80 | 12.80 | 2,560.00 | 25.60 | 25.60 | 38.40 |
- 10-to-1 reverse split · 20 Jan 2021
- 2-to-1 reverse split · 27 Oct 2015
- 16-to-1 reverse split · 26 Apr 2012
- 5-for-2 split · 21 Jul 2010
- 10-to-1 reverse split · 4 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.