0.89
-1.12%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥960.3m
FY2016FY2025
Net income
CN¥110.0m
FY2016FY2025
Free cash flow
CN¥158.2m
FY2016FY2025
Shareholders' equity
CN¥4.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥960.3m | CN¥768.9m | CN¥675.1m | CN¥626.0m | CN¥316.5m | CN¥288.4m | CN¥422.3m | CN¥362.4m | CN¥334.6m | CN¥372.7m |
| Gross profit | CN¥475.1m | CN¥419.4m | CN¥380.9m | CN¥348.4m | CN¥193.6m | CN¥173.3m | CN¥259.0m | CN¥227.7m | CN¥203.5m | CN¥245.2m |
| Research and development | CN¥56.4m | CN¥44.1m | CN¥41.1m | CN¥47.8m | CN¥23.6m | CN¥56.2m | CN¥32.6m | CN¥34.2m | CN¥15.3m | CN¥13.7m |
| Operating income | CN¥142.6m | CN¥179.5m | CN¥187.4m | CN¥143.2m | CN¥793.8m | −CN¥28.8m | CN¥47.6m | CN¥72.1m | CN¥52.1m | CN¥137.0m |
| Net income | CN¥110.0m | CN¥150.8m | CN¥153.2m | CN¥123.7m | CN¥861.9m | CN¥736.7m | CN¥95.6m | CN¥133.9m | CN¥5.3m | CN¥127.3m |
| Diluted earnings per share | 0.07 | 0.10 | 0.10 | 0.08 | 0.55 | 0.47 | 0.06 | 0.09 | 0.00 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.11bn | CN¥5.16bn | CN¥5.15bn | CN¥5.82bn | CN¥4.57bn | CN¥6.16bn | CN¥6.24bn | CN¥6.06bn | CN¥3.69bn | CN¥2.90bn |
| Cash and short-term investments | CN¥2.11bn | CN¥1.69bn | CN¥1.59bn | CN¥1.62bn | CN¥2.81bn | CN¥1.98bn | CN¥154.6m | CN¥115.4m | CN¥424.7m | CN¥175.9m |
| Total liabilities | CN¥420.7m | CN¥357.6m | CN¥327.1m | CN¥409.9m | CN¥143.0m | CN¥204.4m | CN¥866.8m | CN¥817.2m | CN¥262.5m | CN¥178.5m |
| Debt | CN¥25.7m | CN¥12.1m | CN¥1.1m | CN¥4.2m | CN¥2.4m | CN¥30.5m | CN¥589.6m | CN¥567.7m | — | — |
| Shareholders' equity | CN¥4.61bn | CN¥3.97bn | CN¥4.04bn | CN¥4.60bn | CN¥4.42bn | CN¥5.96bn | CN¥5.37bn | CN¥5.24bn | CN¥3.22bn | CN¥2.72bn |
| Shares outstanding | 1,535m | 1,522m | 1,566m | 1,566m | 1,569m | 1,569m | 1,569m | 1,569m | 1,577m | 1,605m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥280.7m | CN¥318.4m | CN¥211.0m | CN¥313.9m | CN¥43.4m | CN¥91.2m | CN¥116.6m | CN¥113.9m | CN¥214.3m | CN¥311.1m |
| Capital spending | −CN¥122.5m | −CN¥72.1m | −CN¥81.9m | −CN¥61.2m | −CN¥13.2m | −CN¥9.2m | −CN¥55.3m | −CN¥144.2m | −CN¥303.3m | −CN¥320.6m |
| Free cash flow | CN¥158.2m | CN¥246.3m | CN¥129.1m | CN¥252.8m | CN¥30.2m | CN¥82.0m | CN¥61.3m | −CN¥30.3m | −CN¥89.0m | −CN¥9.5m |
| Dividends paid | −CN¥152.0m | −CN¥134.4m | −CN¥71.6m | — | −CN¥2.40bn | −CN¥2.40bn | −CN¥2.40bn | −CN¥2.40bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥460.0m | CN¥477.1m | CN¥483.2m | CN¥430.5m | CN¥338.4m | CN¥356.1m | CN¥372.0m | CN¥376.1m |
| Gross profit | CN¥221.7m | CN¥227.0m | CN¥248.1m | CN¥231.8m | CN¥187.6m | CN¥204.1m | CN¥206.2m | CN¥207.2m |
| Operating income | CN¥35.1m | CN¥49.1m | CN¥93.5m | CN¥95.0m | CN¥84.5m | CN¥99.2m | CN¥100.1m | CN¥55.9m |
| Net income | CN¥17.2m | CN¥33.1m | CN¥77.0m | CN¥80.6m | CN¥70.2m | CN¥82.2m | CN¥82.8m | CN¥53.0m |
| Diluted earnings per share | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 |
| Cash from operations | — | CN¥183.0m | CN¥159.0m | CN¥179.0m | CN¥138.0m | CN¥153.0m | CN¥92.0m | CN¥145.0m |
| Capital spending | — | −CN¥54.0m | −CN¥53.0m | −CN¥38.0m | −CN¥18.0m | −CN¥34.0m | −CN¥20.0m | −CN¥23.0m |
| Free cash flow | — | CN¥129.0m | CN¥106.0m | CN¥141.0m | CN¥120.0m | CN¥119.0m | CN¥72.0m | CN¥122.0m |
| Total assets | CN¥6.00bn | CN¥6.11bn | CN¥6.17bn | CN¥5.16bn | CN¥5.25bn | CN¥5.15bn | CN¥5.89bn | CN¥4.99bn |
| Cash and short-term investments | CN¥2.13bn | CN¥2.11bn | CN¥2.07bn | CN¥1.69bn | CN¥1.74bn | CN¥1.59bn | CN¥1.66bn | CN¥1.39bn |
| Debt | CN¥20.3m | CN¥25.7m | CN¥23.6m | CN¥12.1m | CN¥10.6m | CN¥1.1m | CN¥4.7m | CN¥4.2m |
| Shareholders' equity | CN¥4.53bn | CN¥4.61bn | CN¥4.66bn | CN¥3.97bn | CN¥4.03bn | CN¥4.04bn | CN¥4.66bn | CN¥3.95bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.5% | 54.6% | 56.4% | 55.7% | 61.2% | 60.1% |
| Operating margin | 15.3% | 22.6% | 34.3% | 18.3% | 17.3% | -10.0% |
| Net margin | 11.5% | 19.6% | 22.7% | 19.8% | 272.3% | 255.4% |
| Return on equity | 2.4% | 3.8% | 3.8% | 2.7% | 19.5% | 12.4% |
| Return on assets | 1.8% | 2.9% | 3.0% | 2.1% | 18.9% | 12.0% |
| Free cash flow yield | 25.2% | 28.7% | 20.9% | 23.0% | 3.5% | 6.1% |
| Revenue growth | 7.1% | 13.9% | 25.8% | 97.8% | 9.7% | -31.7% |
| Earnings growth | -37.4% | -1.6% | 44.5% | -85.7% | 17.0% | 670.7% |
| Current ratio | 10.89x | 11.80x | 13.61x | 11.59x | 24.82x | 29.62x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 75.5% | 77.0% | 78.5% | 79.1% | 96.9% | 96.7% |
| Interest coverage | 174.60x | 465.25x | 1501.44x | 211.57x | 77.80x | -2.31x |
| R&D as a share of sales | 5.9% | 5.7% | 6.1% | 7.6% | 7.5% | 19.5% |
| Buybacks as a share of market value | -0.9% | 2.8% | -0.0% | 0.2% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 27.2% | 4.8% |
| Operating income | -0.1% | — | -6.5% |
| Net income | -3.8% | -31.6% | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 53.6% | 54.8% | 59.0% |
| Operating margin | 18.6% | 21.5% | 39.0% | 35.0% |
| Net margin | 15.1% | 17.7% | 58.8% | 47.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 8.9 | 7.4 | 7.0 | 1.6 | 1.2 | 5.9 | 3.0 | 108.5 | 6.5 |
| Price to sales | 1.8 | 1.7 | 1.7 | 1.4 | 4.4 | 3.0 | 1.3 | 1.1 | 1.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.097 | 0.095 | 0.049 | 0.016 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.