X 
2.49
-10.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.02bn
FY2020FY2025
Net income
CN¥62.3m
FY2020FY2025
Free cash flow
CN¥23.3m
FY2020FY2025
Shareholders' equity
CN¥320.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥951.5m | CN¥862.2m | CN¥706.8m | CN¥593.7m | CN¥457.0m |
| Gross profit | CN¥145.8m | CN¥143.2m | CN¥118.0m | CN¥101.0m | CN¥86.2m | CN¥64.7m |
| Research and development | CN¥2.1m | CN¥469,000 | CN¥191,000 | — | — | — |
| Operating income | CN¥77.5m | CN¥74.8m | CN¥64.7m | CN¥50.2m | CN¥41.8m | CN¥30.5m |
| Net income | CN¥62.3m | CN¥59.0m | CN¥49.7m | CN¥37.5m | CN¥32.2m | CN¥25.2m |
| Diluted earnings per share | 0.93 | 0.89 | 0.75 | 0.56 | 0.48 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥972.5m | CN¥806.7m | CN¥649.9m | CN¥539.1m | CN¥474.1m | CN¥492.8m |
| Cash and short-term investments | CN¥445.7m | CN¥433.7m | CN¥263.2m | CN¥233.4m | CN¥304.9m | CN¥235.7m |
| Total liabilities | CN¥644.0m | CN¥543.6m | CN¥527.9m | CN¥469.7m | CN¥373.6m | CN¥413.6m |
| Debt | CN¥2.1m | CN¥1.3m | CN¥951,000 | CN¥11.8m | CN¥28.7m | CN¥58.0m |
| Shareholders' equity | CN¥320.1m | CN¥256.0m | CN¥117.0m | CN¥75.4m | CN¥119.4m | CN¥78.6m |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥38.9m | CN¥132.0m | CN¥160.6m | −CN¥24.8m | CN¥60.2m | CN¥65.3m |
| Capital spending | −CN¥15.6m | −CN¥16.4m | −CN¥14.7m | −CN¥14.7m | −CN¥25.9m | −CN¥14.3m |
| Free cash flow | CN¥23.3m | CN¥115.5m | CN¥145.9m | −CN¥39.4m | CN¥34.3m | CN¥51.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥580.8m | CN¥569.3m | CN¥471.5m | CN¥488.2m | CN¥463.3m | CN¥471.5m | CN¥390.8m |
| Gross profit | CN¥79.1m | CN¥75.6m | CN¥79.3m | CN¥73.6m | CN¥69.6m | CN¥62.3m | CN¥55.7m |
| Operating income | CN¥39.8m | CN¥35.3m | CN¥43.9m | CN¥36.0m | CN¥38.8m | CN¥33.3m | CN¥31.3m |
| Net income | CN¥32.3m | CN¥32.5m | CN¥30.9m | CN¥29.4m | CN¥29.7m | CN¥25.0m | CN¥24.7m |
| Diluted earnings per share | 0.48 | 0.49 | 0.46 | 0.44 | 0.45 | 0.38 | 0.37 |
| Cash from operations | −CN¥84.0m | CN¥88.0m | −CN¥53.0m | CN¥159.0m | −CN¥14.0m | CN¥169.0m | −CN¥15.0m |
| Capital spending | −CN¥69.0m | −CN¥5.0m | −CN¥8.0m | −CN¥16.0m | −CN¥2.0m | −CN¥14.0m | −CN¥29.0m |
| Free cash flow | −CN¥153.0m | CN¥83.0m | −CN¥61.0m | CN¥143.0m | −CN¥16.0m | CN¥155.0m | −CN¥44.0m |
| Total assets | CN¥976.8m | CN¥972.5m | CN¥818.5m | CN¥806.7m | CN¥657.3m | CN¥647.9m | CN¥534.1m |
| Cash and short-term investments | CN¥281.7m | CN¥445.7m | CN¥360.6m | CN¥433.7m | CN¥195.5m | CN¥257.7m | CN¥115.3m |
| Debt | CN¥827,000 | CN¥1.4m | CN¥633,000 | CN¥1.3m | CN¥3.0m | CN¥38.5m | CN¥678,781 |
| Shareholders' equity | CN¥352.7m | CN¥320.1m | CN¥286.9m | CN¥256.0m | CN¥146.6m | CN¥116.6m | CN¥91.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 17.5% | — |
| Operating income | 15.6% | 20.5% | — |
| Net income | 18.4% | 19.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.3% | 14.3% | — |
| Operating margin | 7.7% | 7.5% | 7.4% | — |
| Net margin | 6.1% | 5.9% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 3.1 | 17.3 |
| Price to sales | 0.2 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.