S 
17,510
-2.99%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩195.72bn
FY2016FY2025
Net income
−₩2.26bn
FY2016FY2025
Free cash flow
₩3.09bn
FY2016FY2025
Shareholders' equity
₩62.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩195.72bn | ₩208.41bn | ₩200.14bn | ₩243.32bn | ₩251.94bn | ₩227.49bn | ₩192.88bn | ₩140.96bn | ₩12.52bn | ₩9.94bn |
| Operating income | −₩6.68bn | ₩863.6m | −₩1.93bn | ₩60.5m | ₩15.49bn | ₩22.96bn | ₩10.52bn | ₩4.30bn | −₩237.7m | −₩420.4m |
| Net income | −₩2.26bn | ₩908.2m | ₩2.44bn | ₩2.54bn | ₩12.94bn | ₩17.34bn | ₩7.81bn | ₩4.02bn | ₩308.3m | ₩134.1m |
| Diluted earnings per share | -1,346.73 | 540.93 | 1,455.51 | 1,515.75 | 7,704.28 | 10,330.48 | 4,654.49 | 2,393.44 | 183.64 | 79.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩97.88bn | ₩98.60bn | ₩95.08bn | ₩85.06bn | ₩84.81bn | ₩95.77bn | ₩67.07bn | ₩72.03bn | ₩23.32bn | ₩23.02bn |
| Total liabilities | ₩35.17bn | ₩33.09bn | ₩30.29bn | ₩21.64bn | ₩23.36bn | ₩46.99bn | ₩35.03bn | ₩46.90bn | ₩1.55bn | ₩1.46bn |
| Shareholders' equity | ₩62.71bn | ₩65.51bn | ₩64.79bn | ₩63.43bn | ₩61.45bn | ₩48.79bn | ₩32.04bn | ₩25.13bn | ₩21.77bn | ₩21.56bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.66bn | ₩9.75bn | ₩7.69bn | ₩11.34bn | −₩7.17bn | ₩20.69bn | ₩17.57bn | ₩6.79bn | −₩797.5m | ₩784.6m |
| Capital spending | −₩4.58bn | −₩8.42bn | −₩6.39bn | −₩6.64bn | −₩3.67bn | −₩6.19bn | −₩1.95bn | −₩1.38bn | −₩27.0m | −₩18.0m |
| Free cash flow | ₩3.09bn | ₩1.34bn | ₩1.31bn | ₩4.71bn | −₩10.84bn | ₩14.49bn | ₩15.62bn | ₩5.42bn | −₩824.5m | ₩766.6m |
| Dividends paid | −₩839.5m | −₩839.5m | −₩671.6m | −₩671.6m | −₩503.7m | −₩503.7m | −₩503.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.22bn | ₩54.45bn | ₩48.55bn | ₩46.54bn | ₩45.63bn | ₩55.00bn | ₩52.20bn | ₩48.35bn |
| Operating income | ₩1.12bn | — | ₩820.9m | −₩375.9m | −₩3.92bn | ₩751.7m | −₩3.19bn | ₩464.5m |
| Net income | ₩620.9m | ₩2.80bn | ₩690.4m | −₩260.0m | −₩3.32bn | ₩624.4m | −₩1.56bn | ₩422.3m |
| Diluted earnings per share | 369.80 | 1,664.85 | 411.19 | -154.85 | -1,974.99 | 371.91 | -931.57 | 251.51 |
| Cash from operations | ₩5.10bn | ₩8.13bn | −₩929.0m | ₩2.91bn | −₩585.0m | ₩6.27bn | ₩384.0m | −₩626.0m |
| Capital spending | −₩622.0m | −₩828.0m | −₩1.09bn | −₩1.48bn | −₩1.33bn | −₩670.0m | −₩2.02bn | −₩2.18bn |
| Free cash flow | ₩4.48bn | ₩7.30bn | −₩2.02bn | ₩1.43bn | −₩1.92bn | ₩5.60bn | −₩1.63bn | −₩2.80bn |
| Total assets | ₩98.56bn | ₩100.93bn | ₩97.88bn | ₩94.63bn | ₩93.62bn | ₩102.57bn | ₩98.60bn | ₩99.65bn |
| Shareholders' equity | ₩66.34bn | ₩65.67bn | ₩62.71bn | ₩61.57bn | ₩61.75bn | ₩65.29bn | ₩65.51bn | ₩66.55bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -3.4% | 0.4% | -1.0% | 0.0% | 6.1% | 10.1% | — | — |
| Net margin | -1.2% | 0.4% | 1.2% | 1.0% | 5.1% | 7.6% | — | — |
| Return on equity | -3.6% | 1.4% | 3.8% | 4.0% | 21.1% | 35.6% | — | — |
| Return on assets | -2.3% | 0.9% | 2.6% | 3.0% | 15.3% | 18.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 61.3% | 3.1% |
| Revenue growth | -6.1% | 4.1% | -17.7% | -3.4% | 10.7% | 17.9% | — | — |
| Earnings growth | -349.0% | -62.8% | -4.0% | -80.3% | -25.4% | 121.9% | — | — |
| Current ratio | 1.82x | 1.82x | 2.00x | 2.43x | 2.50x | 1.44x | — | — |
| Equity ratio | 64.1% | 66.4% | 68.1% | 74.6% | 72.5% | 50.9% | — | — |
| Interest coverage | -12.67x | 1.89x | -11.17x | 0.31x | 55.35x | 121.88x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 16.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | -3.0% | 40.1% |
| Operating income | — | — | 19.2% |
| Net income | — | — | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.4% | -0.9% | 2.3% | 2.6% |
| Net margin | -0.3% | 0.4% | 2.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.9 | 41.0 | 19.9 | 25.9 | 8.0 | 5.4 | 9.5 | 15.1 | 224.4 | 279.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 5.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 400.00 | 400.00 | 300.00 | 300.00 | 300.00 | 200.00 |
- 2-for-1 split · 17 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.