T 
1,327
+4.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩48.60bn
FY2016FY2025
Net income
−₩2.32bn
FY2016FY2025
Free cash flow
₩2.65bn
FY2016FY2025
Shareholders' equity
₩32.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.60bn | ₩23.34bn | ₩19.18bn | ₩22.62bn | ₩22.26bn | ₩19.97bn | ₩32.43bn | ₩44.50bn | ₩47.05bn | ₩76.98bn |
| Research and development | — | — | — | ₩281.1m | ₩1.51bn | ₩2.37bn | ₩1.58bn | ₩1.94bn | ₩2.25bn | ₩5.28bn |
| Operating income | ₩3.67bn | −₩3.73bn | −₩2.47bn | ₩325.2m | −₩4.59bn | −₩3.50bn | −₩4.48bn | ₩2.12bn | −₩10.42bn | −₩8.85bn |
| Net income | −₩2.32bn | −₩4.72bn | −₩11.87bn | −₩2.93bn | −₩3.90bn | −₩4.26bn | −₩4.33bn | ₩1.47bn | −₩10.47bn | −₩8.44bn |
| Diluted earnings per share | -213.79 | -434.45 | -1,091.32 | -269.43 | -358.72 | -391.83 | -397.93 | 135.05 | -962.97 | -776.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩60.37bn | ₩38.56bn | ₩41.87bn | ₩58.87bn | ₩55.29bn | ₩24.45bn | ₩29.56bn | ₩38.67bn | ₩37.29bn | ₩56.92bn |
| Cash and short-term investments | — | — | ₩14.83bn | ₩19.28bn | ₩36.45bn | ₩6.76bn | ₩6.17bn | ₩6.42bn | ₩7.78bn | ₩11.89bn |
| Total liabilities | ₩27.93bn | ₩6.09bn | ₩4.64bn | ₩21.47bn | ₩27.53bn | ₩4.25bn | ₩5.02bn | ₩9.73bn | ₩9.79bn | ₩15.15bn |
| Debt | — | — | ₩154.8m | ₩703.2m | ₩27.2m | ₩42.2m | — | — | — | — |
| Shareholders' equity | ₩32.44bn | ₩32.47bn | ₩37.23bn | ₩37.40bn | ₩27.76bn | ₩20.20bn | ₩24.53bn | ₩28.93bn | ₩27.50bn | ₩41.76bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.25bn | −₩2.05bn | −₩5.33bn | ₩5.76bn | −₩3.73bn | ₩692.7m | −₩30.2m | −₩6.56bn | −₩4.73bn | −₩6.65bn |
| Capital spending | −₩5.60bn | −₩12.6m | −₩94.2m | −₩252.4m | −₩252.4m | — | −₩5.5m | −₩44.5m | −₩91.0m | −₩463.1m |
| Free cash flow | ₩2.65bn | −₩2.07bn | −₩5.42bn | ₩5.51bn | −₩3.98bn | ₩692.7m | −₩35.7m | −₩6.60bn | −₩4.82bn | −₩7.11bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₩720.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.49bn | ₩11.88bn | ₩14.21bn | ₩13.91bn | ₩14.89bn | ₩5.59bn | ₩5.99bn | ₩6.31bn |
| Operating income | ₩3.66bn | −₩74.6m | ₩1.32bn | ₩1.87bn | ₩2.98bn | −₩2.29bn | −₩42.8m | −₩951.7m |
| Net income | ₩3.18bn | −₩125.6m | −₩3.87bn | ₩1.79bn | ₩1.58bn | −₩1.82bn | −₩1.19bn | −₩419.1m |
| Diluted earnings per share | 292.07 | -11.55 | -355.65 | 164.71 | 144.95 | -167.80 | -109.18 | -38.55 |
| Cash from operations | ₩6.29bn | ₩1.62bn | ₩3.54bn | ₩4.13bn | ₩3.48bn | −₩2.90bn | −₩2.05bn | −₩1.33bn |
| Capital spending | −₩1.70bn | −₩1.88bn | −₩2.02bn | −₩1.70bn | — | — | −₩12.0m | −₩3.0m |
| Free cash flow | ₩4.58bn | −₩255.0m | ₩1.52bn | ₩2.43bn | — | — | −₩2.07bn | −₩1.33bn |
| Total assets | ₩62.83bn | ₩59.08bn | ₩60.37bn | ₩64.59bn | ₩65.15bn | ₩36.73bn | ₩38.56bn | ₩39.57bn |
| Cash and short-term investments | — | — | — | — | — | ₩14.29bn | ₩15.72bn | ₩16.43bn |
| Debt | — | — | — | — | — | ₩56.5m | ₩64.8m | ₩73.0m |
| Shareholders' equity | ₩36.01bn | ₩32.80bn | ₩32.44bn | ₩36.80bn | ₩35.20bn | ₩30.86bn | ₩32.47bn | ₩33.67bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.6% | -16.0% | -12.9% | 1.4% | -20.6% | -17.5% | — | — | — |
| Net margin | -4.8% | -20.2% | -61.9% | -13.0% | -17.5% | -21.3% | — | — | — |
| Return on equity | -7.2% | -14.5% | -31.9% | -7.8% | -14.0% | -21.1% | — | — | — |
| Return on assets | -3.9% | -12.3% | -28.3% | -5.0% | -7.1% | -17.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -16.3% | -11.6% |
| Revenue growth | 108.2% | 21.7% | -15.2% | 1.6% | 11.5% | -38.4% | — | — | — |
| Earnings growth | -50.8% | -60.2% | 305.0% | -24.9% | -8.5% | -1.5% | — | — | — |
| Current ratio | 1.04x | 3.72x | 5.15x | 1.85x | 1.97x | 5.89x | — | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 53.7% | 84.2% | 88.9% | 63.5% | 50.2% | 82.6% | — | — | — |
| Interest coverage | 6.90x | -184.56x | -5.13x | 0.08x | -496.45x | -672.94x | — | — | — |
| R&D as a share of sales | — | — | — | 1.2% | 6.8% | 11.8% | 4.9% | 4.3% | 4.8% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 19.5% | -7.7% |
| Operating income | 124.3% | — | -2.3% |
| Net income | -7.4% | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | -1.9% | -6.6% | -5.9% |
| Net margin | -9.8% | -19.2% | -19.2% | -10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | -3.6 | -3.2 | -18.4 | -24.4 | -7.2 | -5.9 | 21.4 | -3.9 | -8.0 |
| Price to sales | 0.4 | 0.7 | 2.0 | 2.4 | 4.3 | 1.5 | 0.8 | 0.7 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2015.
| FY2015 | FY2014 | |
|---|---|---|
| Paid in the year | 111.667 | 66.667 |
- 3-for-2 split · 22 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.