S 
2.02
+3.59%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.49bn
FY2016FY2025
Net income
CN¥133.2m
FY2016FY2025
Free cash flow
CN¥219.8m
FY2016FY2025
Shareholders' equity
CN¥1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.49bn | CN¥1.78bn | CN¥1.82bn | CN¥1.81bn | CN¥1.67bn | CN¥1.55bn | CN¥1.53bn | CN¥1.89bn | CN¥2.51bn | CN¥2.08bn |
| Operating income | CN¥163.5m | CN¥217.1m | CN¥157.7m | CN¥270.4m | CN¥218.0m | CN¥85.2m | CN¥161.2m | CN¥174.3m | CN¥331.4m | CN¥282.5m |
| Net income | CN¥133.2m | CN¥176.6m | CN¥169.7m | CN¥274.0m | CN¥166.1m | CN¥61.1m | CN¥121.8m | CN¥98.5m | CN¥324.8m | CN¥276.5m |
| Diluted earnings per share | 0.12 | 0.15 | 0.14 | 0.23 | 0.14 | 0.05 | 0.10 | 0.08 | 0.25 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.74bn | CN¥1.70bn | CN¥1.78bn | CN¥1.83bn | CN¥1.55bn | CN¥1.66bn | CN¥1.81bn | CN¥1.67bn | CN¥2.14bn | CN¥2.04bn |
| Cash and short-term investments | CN¥245.4m | CN¥120.6m | CN¥144.9m | CN¥336.5m | CN¥468.2m | CN¥296.5m | CN¥545.9m | CN¥230.4m | CN¥321.6m | CN¥360.6m |
| Total liabilities | CN¥517.6m | CN¥398.9m | CN¥597.5m | CN¥639.5m | CN¥486.2m | CN¥601.7m | CN¥473.5m | CN¥386.6m | CN¥807.0m | CN¥742.8m |
| Debt | CN¥136.2m | CN¥74.2m | CN¥74.0m | CN¥37.6m | CN¥14.1m | CN¥15.1m | CN¥49.0m | CN¥101.1m | CN¥39.1m | CN¥90.7m |
| Shareholders' equity | CN¥1.22bn | CN¥1.29bn | CN¥1.17bn | CN¥1.17bn | CN¥1.06bn | CN¥1.06bn | CN¥1.33bn | CN¥1.29bn | CN¥1.33bn | CN¥1.29bn |
| Shares outstanding | 1,141m | 1,157m | 1,176m | 1,186m | 1,201m | 1,210m | 1,213m | 1,241m | 1,285m | 1,294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥250.7m | CN¥250.2m | −CN¥138.2m | CN¥108.6m | CN¥281.9m | CN¥86.4m | CN¥326.8m | CN¥149.8m | CN¥272.1m | CN¥398.3m |
| Capital spending | −CN¥30.9m | −CN¥7.9m | −CN¥51.9m | −CN¥86.5m | −CN¥19.4m | −CN¥40.6m | −CN¥10.3m | −CN¥448,325 | −CN¥11.3m | −CN¥6.0m |
| Free cash flow | CN¥219.8m | CN¥242.2m | −CN¥190.1m | CN¥22.2m | CN¥262.5m | CN¥45.8m | CN¥316.5m | CN¥149.4m | CN¥260.7m | CN¥392.3m |
| Dividends paid | −CN¥144.6m | −CN¥90.8m | −CN¥90.3m | −CN¥98.6m | −CN¥151.3m | −CN¥253.5m | −CN¥130.3m | −CN¥130.3m | −CN¥250.7m | −CN¥165.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥702.0m | CN¥740.8m | CN¥753.7m | CN¥830.4m | CN¥952.5m | CN¥966.2m | CN¥858.1m | CN¥1.04bn |
| Operating income | CN¥72.8m | CN¥78.7m | CN¥79.2m | CN¥106.7m | CN¥104.7m | CN¥103.6m | CN¥51.9m | CN¥153.6m |
| Net income | CN¥65.7m | CN¥77.6m | CN¥55.6m | CN¥66.0m | CN¥110.6m | CN¥80.0m | CN¥89.7m | CN¥131.7m |
| Diluted earnings per share | 0.06 | 0.07 | 0.05 | 0.06 | 0.10 | 0.07 | 0.08 | 0.11 |
| Cash from operations | — | CN¥171.0m | CN¥82.0m | CN¥141.0m | CN¥108.0m | CN¥35.0m | −CN¥173.0m | CN¥14.0m |
| Capital spending | — | −CN¥11.0m | −CN¥20.0m | −CN¥3.0m | −CN¥4.0m | −CN¥7.0m | −CN¥29.0m | −CN¥41.0m |
| Free cash flow | — | CN¥160.0m | CN¥62.0m | CN¥138.0m | CN¥104.0m | CN¥28.0m | −CN¥202.0m | −CN¥27.0m |
| Total assets | CN¥1.87bn | CN¥1.74bn | CN¥1.64bn | CN¥1.70bn | CN¥1.76bn | CN¥1.78bn | CN¥1.67bn | CN¥1.83bn |
| Cash and short-term investments | CN¥185.3m | CN¥245.4m | CN¥227.2m | CN¥120.6m | CN¥169.0m | CN¥144.9m | CN¥154.7m | CN¥336.5m |
| Debt | CN¥189.0m | CN¥141.4m | CN¥157.0m | CN¥87.6m | CN¥97.4m | CN¥71.4m | CN¥115.2m | CN¥43.8m |
| Shareholders' equity | CN¥1.21bn | CN¥1.22bn | CN¥1.26bn | CN¥1.29bn | CN¥1.31bn | CN¥1.17bn | CN¥1.14bn | CN¥1.17bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.9% | 12.2% | 11.7% | 14.9% | 13.0% | 7.2% |
| Net margin | 8.9% | 9.9% | 9.3% | 15.1% | 9.9% | 3.9% |
| Return on equity | 10.9% | 13.7% | 14.5% | 23.3% | 15.7% | 5.8% |
| Return on assets | 7.7% | 10.4% | 9.5% | 15.0% | 10.7% | 3.7% |
| Free cash flow yield | 10.7% | 9.7% | -3.2% | 7.2% | 10.9% | 4.6% |
| Revenue growth | -16.2% | -2.3% | 0.7% | 8.4% | 7.7% | 1.2% |
| Earnings growth | -24.6% | 4.0% | -38.1% | 65.0% | 172.0% | -49.9% |
| Current ratio | 3.22x | 3.39x | 2.50x | 2.40x | 2.91x | 2.33x |
| Debt to equity | 0.11x | 0.06x | 0.06x | 0.03x | 0.02x | 0.02x |
| Equity ratio | 70.5% | 76.2% | 65.7% | 64.1% | 68.3% | 63.7% |
| Interest coverage | 58.84x | 76.90x | 73.82x | 135.55x | 200.90x | 88.23x |
| Buybacks as a share of market value | 1.4% | 1.6% | 0.8% | 1.2% | 0.8% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | -0.7% | -1.3% |
| Operating income | -15.4% | 13.9% | -6.0% |
| Net income | -21.4% | 16.9% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 11.7% | 11.0% | 11.9% |
| Net margin | 9.5% | 10.9% | 9.7% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 14.5 | 11.5 | 8.6 | 9.9 | 16.0 | 5.2 | 11.3 | 8.0 | 11.7 |
| Price to sales | 1.6 | 1.4 | 1.1 | 1.3 | 1.0 | 0.6 | 0.4 | 0.6 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.047 | 0.12 | 0.072 | 0.072 | 0.082 | 0.131 | 0.202 | 0.167 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.