M 
11,700
+1.74%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩284.51bn
FY2016FY2025
Net income
₩24.73bn
FY2016FY2025
Free cash flow
₩11.98bn
FY2016FY2025
Shareholders' equity
₩173.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩284.51bn | ₩256.11bn | ₩232.62bn | ₩235.17bn | ₩197.47bn | ₩160.23bn | ₩154.72bn | ₩146.49bn | ₩151.06bn | ₩139.90bn |
| Gross profit | ₩64.89bn | ₩61.56bn | ₩55.73bn | ₩47.34bn | ₩39.39bn | ₩39.91bn | ₩33.90bn | ₩24.97bn | ₩28.96bn | ₩29.74bn |
| Research and development | ₩1.34bn | ₩1.17bn | ₩884.4m | ₩979.5m | ₩833.5m | ₩678.0m | ₩254.8m | ₩212.7m | ₩450.4m | ₩451.1m |
| Operating income | ₩29.15bn | ₩28.63bn | ₩24.91bn | ₩18.98bn | ₩12.77bn | ₩16.15bn | ₩15.48bn | ₩8.64bn | ₩13.57bn | ₩16.03bn |
| Net income | ₩24.73bn | ₩26.93bn | ₩21.81bn | ₩16.26bn | ₩11.35bn | ₩13.78bn | ₩13.51bn | ₩7.37bn | ₩13.58bn | ₩13.73bn |
| Diluted earnings per share | 12,290.03 | 13,385.63 | 10,842.53 | 8,082.17 | 5,641.53 | 6,847.78 | 6,713.37 | 3,672.02 | 6,422.25 | 6,192.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩195.73bn | ₩187.15bn | ₩164.77bn | ₩147.86bn | ₩133.84bn | ₩125.34bn | ₩119.06bn | ₩97.81bn | ₩95.66bn | ₩98.23bn |
| Total liabilities | ₩22.18bn | ₩24.78bn | ₩20.28bn | ₩15.16bn | ₩13.89bn | ₩12.43bn | ₩16.93bn | ₩7.97bn | ₩12.33bn | ₩9.87bn |
| Debt | — | — | — | — | — | — | ₩1.13bn | ₩454.5m | ₩961.6m | ₩856.7m |
| Shareholders' equity | ₩173.55bn | ₩162.37bn | ₩144.49bn | ₩132.71bn | ₩119.95bn | ₩112.90bn | ₩102.13bn | ₩89.84bn | ₩83.33bn | ₩88.36bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩20.68bn | ₩38.19bn | ₩33.46bn | ₩28.55bn | ₩9.71bn | ₩20.70bn | ₩21.32bn | ₩13.30bn | ₩14.44bn | ₩12.21bn |
| Capital spending | −₩8.70bn | −₩11.30bn | −₩11.78bn | −₩17.09bn | −₩5.77bn | −₩15.95bn | −₩25.41bn | −₩13.12bn | −₩16.20bn | −₩5.41bn |
| Free cash flow | ₩11.98bn | ₩26.90bn | ₩21.69bn | ₩11.45bn | ₩3.94bn | ₩4.76bn | −₩4.09bn | ₩173.5m | −₩1.76bn | ₩6.81bn |
| Dividends paid | −₩7.81bn | −₩7.71bn | −₩5.93bn | −₩4.93bn | −₩4.90bn | −₩3.90bn | −₩1.95bn | −₩1.95bn | −₩2.22bn | −₩2.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩105.43bn | ₩86.41bn | ₩77.34bn | ₩72.82bn | ₩70.16bn | ₩64.19bn | ₩64.28bn | ₩64.39bn |
| Gross profit | ₩29.47bn | ₩18.61bn | ₩14.72bn | ₩17.19bn | ₩17.80bn | ₩15.17bn | ₩13.51bn | ₩14.82bn |
| Operating income | ₩24.35bn | ₩9.00bn | ₩5.10bn | ₩8.81bn | ₩8.27bn | ₩6.98bn | ₩4.27bn | ₩7.10bn |
| Net income | ₩19.66bn | ₩8.51bn | ₩4.98bn | ₩7.95bn | ₩5.97bn | ₩5.83bn | ₩5.60bn | ₩5.60bn |
| Diluted earnings per share | 9,771.29 | 4,228.94 | 2,473.79 | 3,952.47 | 2,965.03 | 2,898.74 | 2,783.05 | 2,784.94 |
| Cash from operations | ₩10.37bn | ₩29.38bn | −₩20.95bn | ₩11.05bn | ₩11.33bn | ₩19.25bn | −₩8.58bn | ₩11.46bn |
| Capital spending | −₩879.0m | −₩2.73bn | −₩3.55bn | −₩2.08bn | −₩1.18bn | −₩1.89bn | −₩6.12bn | −₩2.60bn |
| Free cash flow | ₩9.49bn | ₩26.65bn | −₩24.49bn | ₩8.97bn | ₩10.15bn | ₩17.36bn | −₩14.69bn | ₩8.86bn |
| Total assets | ₩256.89bn | ₩231.00bn | ₩195.73bn | ₩216.50bn | ₩211.99bn | ₩204.32bn | ₩187.15bn | ₩196.76bn |
| Shareholders' equity | ₩195.80bn | ₩176.13bn | ₩173.55bn | ₩170.61bn | ₩170.06bn | ₩164.18bn | ₩162.37bn | ₩157.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 12.2% | 6.9% |
| Operating income | 15.4% | 12.5% | 7.9% |
| Net income | 15.0% | 12.4% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 22.8% | 22.6% | 21.5% |
| Operating margin | 10.7% | 10.1% | 9.6% | 9.4% |
| Net margin | 9.6% | 8.9% | 8.4% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.8 | 0.6 | 0.7 | 0.8 | 1.4 | 0.9 | 0.7 | 1.2 | 0.9 | 1.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4,250.00 | 4,000.00 | 3,000.00 | 2,500.00 | 2,500.00 | 2,000.00 | 1,000.00 | 1,000.00 |
- 5-for-1 split · 1 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.