S 
32.00
+5.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 471.3m
FY2018FY2025
Net income
−TWD 80.0m
FY2018FY2025
Free cash flow
−TWD 152.5m
FY2018FY2025
Shareholders' equity
TWD 445.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 471.3m | TWD 1.18bn | TWD 240.3m | TWD 405.0m | TWD 274.3m | TWD 228.2m | TWD 370.3m | TWD 598.2m |
| Gross profit | TWD 103.3m | TWD 407.2m | TWD 34.3m | TWD 91.1m | TWD 39.4m | TWD 50.4m | TWD 100.7m | TWD 183.5m |
| Research and development | TWD 153.3m | TWD 220.9m | TWD 64.2m | TWD 2.8m | TWD 2.2m | TWD 1.4m | TWD 2.2m | TWD 2.5m |
| Operating income | −TWD 111.9m | TWD 87.7m | −TWD 69.8m | TWD 39.4m | TWD 2.2m | TWD 9.9m | TWD 46.9m | TWD 128.4m |
| Net income | −TWD 80.0m | TWD 177.2m | −TWD 55.4m | TWD 30.9m | TWD 3.0m | TWD 8.5m | TWD 37.9m | TWD 97.0m |
| Diluted earnings per share | -1.97 | 5.38 | -1.69 | 0.95 | 0.09 | 0.27 | 1.27 | 2.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.24bn | TWD 1.27bn | TWD 683.7m | TWD 722.1m | TWD 695.9m | TWD 699.6m | — | — |
| Cash and short-term investments | — | TWD 112.5m | TWD 47.2m | TWD 26.9m | TWD 20.6m | TWD 6.6m | — | — |
| Total liabilities | TWD 798.3m | TWD 693.5m | TWD 291.0m | TWD 275.9m | TWD 283.4m | TWD 297.1m | TWD 1.1m | — |
| Debt | TWD 261.3m | TWD 544.4m | TWD 213.2m | TWD 194.9m | TWD 239.8m | TWD 236.0m | TWD 5.4m | — |
| Shareholders' equity | TWD 445.8m | TWD 575.0m | TWD 392.7m | TWD 446.1m | TWD 412.5m | TWD 402.5m | — | — |
| Shares outstanding | 41m | 33m | 33m | 33m | 32m | 32m | 30m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 122.8m | TWD 239.5m | TWD 30.5m | TWD 85.1m | TWD 39.2m | TWD 36.4m | TWD 5.2m | TWD 255.0m |
| Capital spending | −TWD 29.7m | −TWD 422.9m | −TWD 25.4m | −TWD 34.2m | −TWD 28.3m | −TWD 58.5m | −TWD 34.8m | −TWD 178.5m |
| Free cash flow | −TWD 152.5m | −TWD 183.5m | TWD 5.1m | TWD 50.9m | TWD 10.9m | −TWD 22.1m | −TWD 29.6m | TWD 76.4m |
| Dividends paid | −TWD 49.4m | — | −TWD 6.1m | — | — | −TWD 11.2m | −TWD 1.6m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 135.3m | TWD 681.8m | TWD 493.3m | TWD 95.5m | TWD 144.8m | TWD 264.3m | TWD 140.7m | TWD 150.9m |
| Gross profit | TWD 29.4m | TWD 228.8m | TWD 174.8m | TWD 3.5m | TWD 27.3m | TWD 69.7m | TWD 21.3m | TWD 20.6m |
| Operating income | −TWD 200.3m | −TWD 29.5m | TWD 115.9m | −TWD 76.8m | TWD 5.7m | TWD 38.5m | TWD 1.1m | TWD 1.6m |
| Net income | −TWD 66.9m | TWD 57.7m | TWD 119.6m | −TWD 60.4m | TWD 5.0m | TWD 29.9m | TWD 991,000 | TWD 772,000 |
| Diluted earnings per share | -1.65 | 1.75 | 3.63 | -1.85 | 0.15 | 0.92 | 0.03 | 0.02 |
| Cash from operations | −TWD 167.0m | TWD 51.0m | TWD 182.0m | TWD 21.0m | TWD 4.0m | TWD 72.0m | TWD 12.0m | — |
| Capital spending | −TWD 13.0m | −TWD 398.0m | −TWD 23.0m | −TWD 15.0m | −TWD 9.0m | −TWD 28.0m | −TWD 5.0m | — |
| Free cash flow | −TWD 180.0m | −TWD 347.0m | TWD 159.0m | TWD 6.0m | −TWD 5.0m | TWD 44.0m | TWD 7.0m | — |
| Total assets | TWD 1.24bn | TWD 1.27bn | TWD 1.07bn | TWD 683.7m | TWD 698.4m | TWD 722.1m | — | — |
| Cash and short-term investments | TWD 56.3m | TWD 112.5m | TWD 143.4m | TWD 47.2m | TWD 34.6m | TWD 26.9m | — | — |
| Debt | TWD 547.3m | TWD 491.6m | TWD 185.2m | TWD 108.9m | TWD 85.1m | TWD 61.5m | — | — |
| Shareholders' equity | TWD 458.7m | TWD 575.0m | TWD 514.9m | TWD 392.7m | TWD 449.5m | TWD 446.1m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 15.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 27.7% | 26.0% | — |
| Operating margin | -1.5% | -2.4% | -1.5% | — |
| Net margin | 5.9% | 3.2% | 3.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -16.2 | 15.1 | -18.5 | 18.6 | 214.8 |
| Price to sales | 2.8 | 2.3 | 4.3 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 1.50 | 0.161 |
- 1230-for-1000 split · 25 Jun 2025
- 1049.4207-for-1000 split · 24 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.