Cathay Consolidated 1342.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
94.90
+2.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.86bn
FY2016FY2025
Net income
TWD 442.8m
FY2016FY2025
Free cash flow
TWD 331.7m
FY2016FY2025
Shareholders' equity
TWD 2.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.86bn | TWD 2.51bn | TWD 2.56bn | TWD 2.59bn | TWD 2.07bn | TWD 1.53bn | TWD 1.44bn | TWD 1.33bn | TWD 1.04bn | TWD 922.3m |
| Gross profit | TWD 755.5m | TWD 757.7m | TWD 833.5m | TWD 750.9m | TWD 485.8m | TWD 390.5m | TWD 358.3m | TWD 322.3m | TWD 233.7m | TWD 248.0m |
| Research and development | TWD 86.6m | TWD 76.7m | TWD 58.9m | TWD 48.9m | TWD 37.8m | TWD 30.4m | TWD 24.2m | TWD 22.0m | TWD 30.1m | TWD 31.2m |
| Operating income | TWD 530.3m | TWD 524.3m | TWD 615.4m | TWD 557.1m | TWD 316.6m | TWD 253.9m | TWD 228.4m | TWD 187.7m | TWD 140.5m | TWD 130.8m |
| Net income | TWD 442.8m | TWD 489.6m | TWD 529.8m | TWD 499.5m | TWD 266.2m | TWD 196.2m | TWD 180.5m | TWD 159.9m | TWD 125.5m | TWD 110.4m |
| Diluted earnings per share | 5.61 | 6.14 | 6.64 | 6.61 | 3.53 | 2.66 | 2.76 | 2.60 | 2.67 | 2.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.58bn | TWD 3.59bn | TWD 3.25bn | TWD 2.99bn | TWD 2.40bn | TWD 1.98bn | TWD 1.52bn | TWD 1.32bn | TWD 1.21bn | TWD 1.03bn |
| Cash and short-term investments | TWD 357.8m | TWD 641.1m | TWD 600.0m | TWD 700.7m | TWD 252.2m | TWD 447.6m | TWD 62.3m | TWD 9.0m | TWD 18.1m | TWD 5.8m |
| Total liabilities | TWD 1.18bn | TWD 1.20bn | TWD 1.01bn | TWD 979.8m | TWD 846.9m | TWD 516.3m | TWD 581.8m | TWD 549.3m | TWD 575.3m | TWD 495.0m |
| Debt | TWD 568.0m | TWD 706.9m | TWD 516.0m | TWD 573.1m | TWD 338.5m | TWD 231.7m | TWD 295.9m | TWD 301.7m | TWD 365.3m | TWD 308.2m |
| Shareholders' equity | TWD 2.40bn | TWD 2.40bn | TWD 2.24bn | TWD 2.01bn | TWD 1.56bn | TWD 1.46bn | TWD 936.4m | TWD 767.8m | TWD 632.2m | TWD 536.7m |
| Shares outstanding | 79m | 80m | 80m | 76m | 75m | 74m | 65m | 62m | 47m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 427.1m | TWD 392.6m | TWD 490.9m | TWD 607.1m | TWD 30.6m | TWD 327.0m | TWD 359.0m | TWD 148.1m | TWD 41.0m | −TWD 33.9m |
| Capital spending | −TWD 95.5m | −TWD 135.5m | −TWD 245.3m | −TWD 259.9m | −TWD 140.0m | −TWD 184.0m | −TWD 171.1m | −TWD 56.4m | −TWD 57.6m | −TWD 246.0m |
| Free cash flow | TWD 331.7m | TWD 257.1m | TWD 245.6m | TWD 347.2m | −TWD 109.4m | TWD 143.0m | TWD 187.9m | TWD 91.7m | −TWD 16.6m | −TWD 279.8m |
| Dividends paid | −TWD 376.8m | −TWD 356.7m | −TWD 380.0m | −TWD 203.5m | −TWD 169.6m | −TWD 154.9m | −TWD 50.0m | −TWD 30.0m | −TWD 30.0m | −TWD 30.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 917.3m | TWD 761.3m | TWD 614.4m | TWD 706.2m | TWD 778.9m | TWD 678.5m | TWD 600.0m | TWD 619.9m |
| Gross profit | TWD 245.7m | TWD 182.9m | TWD 165.2m | TWD 182.7m | TWD 224.6m | TWD 187.7m | TWD 195.8m | TWD 200.5m |
| Operating income | TWD 186.7m | TWD 140.5m | TWD 103.4m | TWD 76.9m | TWD 161.5m | TWD 116.8m | TWD 143.1m | TWD 142.3m |
| Net income | TWD 162.2m | TWD 126.3m | TWD 106.0m | TWD 69.7m | TWD 140.8m | TWD 112.8m | TWD 114.0m | TWD 138.4m |
| Diluted earnings per share | 2.08 | 1.60 | 1.34 | 0.88 | 1.78 | 1.41 | 1.43 | 1.73 |
| Cash from operations | TWD 66.0m | TWD 78.0m | TWD 77.0m | TWD 125.0m | TWD 145.0m | TWD 82.0m | TWD 83.0m | TWD 134.0m |
| Capital spending | −TWD 39.0m | −TWD 23.0m | −TWD 14.0m | −TWD 33.0m | −TWD 23.0m | −TWD 51.0m | −TWD 13.0m | −TWD 30.0m |
| Free cash flow | TWD 27.0m | TWD 55.0m | TWD 63.0m | TWD 92.0m | TWD 122.0m | TWD 31.0m | TWD 70.0m | TWD 104.0m |
| Total assets | TWD 3.80bn | TWD 3.58bn | TWD 3.46bn | TWD 3.35bn | TWD 3.80bn | TWD 3.59bn | TWD 3.39bn | TWD 3.27bn |
| Cash and short-term investments | TWD 402.1m | TWD 357.8m | TWD 442.2m | TWD 411.7m | TWD 730.3m | TWD 641.1m | TWD 592.6m | TWD 551.9m |
| Debt | TWD 281.5m | TWD 645.8m | TWD 680.2m | TWD 715.0m | TWD 741.7m | TWD 755.6m | TWD 715.5m | TWD 731.9m |
| Shareholders' equity | TWD 2.09bn | TWD 2.40bn | TWD 2.37bn | TWD 2.26bn | TWD 2.17bn | TWD 2.40bn | TWD 2.29bn | TWD 2.16bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 30.2% | 32.5% | 29.0% | 23.5% | 25.5% |
| Operating margin | 19.3% | 24.0% | 25.7% | 24.0% | 15.9% | 16.5% |
| Net margin | 15.5% | 19.5% | 20.7% | 19.3% | 12.9% | 12.8% |
| Return on equity | 18.5% | 20.4% | 23.6% | 24.9% | 17.1% | 13.5% |
| Return on assets | 12.4% | 13.6% | 16.3% | 16.7% | 11.1% | 9.9% |
| Free cash flow yield | 6.6% | 6.6% | 9.1% | 11.4% | 2.2% | 6.8% |
| Revenue growth | 13.9% | -2.1% | -0.9% | 25.2% | 35.1% | 6.1% |
| Earnings growth | -9.6% | -7.6% | 6.1% | 87.6% | 35.7% | 8.7% |
| Current ratio | 3.05x | 3.53x | 3.48x | 3.54x | 2.86x | 3.95x |
| Debt to equity | 0.27x | 0.32x | 0.26x | 0.30x | 0.21x | 0.19x |
| Equity ratio | 66.9% | 66.7% | 69.0% | 67.2% | 64.7% | 73.9% |
| Interest coverage | 77.00x | 164.68x | 238.35x | 97.02x | 137.74x | 56.81x |
| R&D as a share of sales | 3.0% | 3.1% | 2.3% | 1.9% | 1.8% | 2.0% |
| Buybacks as a share of market value | 1.1% | 0.0% | -5.6% | -0.3% | -2.0% | -12.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 13.3% | — |
| Operating income | -1.6% | 15.9% | — |
| Net income | -3.9% | 17.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 29.4% | 28.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 16.3 | 16.4 | 18.0 | 17.5 | 20.5 | 18.6 |
| Price to sales | 2.5 | 3.2 | 3.4 | 3.5 | 2.3 | 2.6 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 4.88 | 2.727 | 2.273 | 2.273 |
- 11-for-10 split · 17 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.