H 
13.55
+5.04%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.23bn
FY2016FY2025
Net income
−TWD 182.3m
FY2016FY2025
Free cash flow
−TWD 272.7m
FY2016FY2025
Shareholders' equity
TWD 5.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.23bn | TWD 5.09bn | TWD 5.76bn | TWD 7.34bn | TWD 7.31bn | TWD 6.17bn | TWD 7.43bn | TWD 8.06bn | TWD 7.97bn | TWD 7.61bn |
| Gross profit | TWD 1.05bn | TWD 1.13bn | TWD 1.27bn | TWD 1.50bn | TWD 1.54bn | TWD 1.39bn | TWD 1.91bn | TWD 1.97bn | TWD 2.10bn | TWD 2.09bn |
| Research and development | TWD 286.0m | TWD 265.1m | TWD 259.3m | TWD 226.5m | TWD 295.3m | TWD 296.6m | TWD 301.0m | TWD 267.9m | TWD 256.9m | TWD 203.4m |
| Operating income | −TWD 43.5m | TWD 187.2m | TWD 44.4m | TWD 325.9m | TWD 505.0m | TWD 455.3m | TWD 612.0m | TWD 767.8m | TWD 958.9m | TWD 888.6m |
| Net income | −TWD 182.3m | −TWD 95.0m | −TWD 164.3m | TWD 136.3m | TWD 339.1m | TWD 294.5m | TWD 400.5m | TWD 546.1m | TWD 775.5m | TWD 685.3m |
| Diluted earnings per share | -2.26 | -1.15 | -1.96 | 1.47 | 4.04 | 3.49 | 4.76 | 6.48 | 9.21 | 8.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 13.65bn | TWD 10.67bn | TWD 11.28bn | TWD 11.09bn | TWD 11.71bn | TWD 10.35bn | TWD 10.09bn | TWD 9.97bn | TWD 9.87bn | TWD 9.37bn |
| Cash and short-term investments | TWD 2.29bn | TWD 2.77bn | TWD 3.02bn | TWD 2.39bn | TWD 2.43bn | TWD 2.34bn | TWD 2.95bn | TWD 2.91bn | TWD 2.62bn | TWD 2.45bn |
| Total liabilities | TWD 7.44bn | TWD 4.32bn | TWD 4.85bn | TWD 4.35bn | TWD 5.11bn | TWD 3.79bn | TWD 3.43bn | TWD 3.18bn | TWD 3.05bn | TWD 2.88bn |
| Debt | TWD 4.49bn | TWD 2.34bn | TWD 3.14bn | TWD 2.63bn | TWD 2.89bn | TWD 1.64bn | TWD 1.59bn | TWD 1.30bn | TWD 1.11bn | TWD 1.01bn |
| Shareholders' equity | TWD 5.82bn | TWD 6.02bn | TWD 6.10bn | TWD 6.45bn | TWD 6.35bn | TWD 6.31bn | TWD 6.38bn | TWD 6.53bn | TWD 6.51bn | TWD 6.24bn |
| Shares outstanding | 81m | 82m | 84m | 93m | 84m | 84m | 84m | 84m | 84m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 675.7m | TWD 612.0m | TWD 950.1m | TWD 1.01bn | TWD 406.3m | TWD 472.9m | TWD 1.14bn | TWD 1.13bn | TWD 1.02bn | TWD 1.12bn |
| Capital spending | −TWD 948.4m | −TWD 419.3m | −TWD 521.8m | −TWD 578.2m | −TWD 970.1m | −TWD 801.2m | −TWD 603.1m | −TWD 569.8m | −TWD 806.5m | −TWD 551.0m |
| Free cash flow | −TWD 272.7m | TWD 192.7m | TWD 428.3m | TWD 429.9m | −TWD 563.8m | −TWD 328.3m | TWD 532.3m | TWD 560.9m | TWD 214.6m | TWD 571.9m |
| Dividends paid | −TWD 62.9m | −TWD 41.9m | −TWD 167.7m | −TWD 209.6m | −TWD 293.4m | −TWD 293.4m | −TWD 293.4m | −TWD 419.2m | −TWD 335.4m | −TWD 377.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.35bn | TWD 1.16bn | TWD 1.35bn | TWD 1.36bn | TWD 1.23bn | TWD 1.30bn | TWD 1.41bn | TWD 1.18bn |
| Gross profit | TWD 298.4m | TWD 289.8m | TWD 127.7m | TWD 356.4m | TWD 233.4m | TWD 333.8m | TWD 288.2m | TWD 316.5m |
| Operating income | −TWD 61.7m | −TWD 54.2m | −TWD 24.0m | TWD 34.3m | −TWD 63.0m | TWD 8.7m | −TWD 22.1m | TWD 36.9m |
| Net income | −TWD 74.5m | −TWD 93.2m | −TWD 19.0m | TWD 11.6m | −TWD 163.9m | −TWD 10.9m | −TWD 49.2m | −TWD 28.8m |
| Diluted earnings per share | -0.93 | -1.16 | -0.24 | 0.14 | -2.03 | -0.13 | -0.60 | -0.35 |
| Cash from operations | TWD 152.0m | TWD 56.0m | TWD 510.0m | TWD 221.0m | −TWD 188.0m | TWD 132.0m | −TWD 3.0m | TWD 184.0m |
| Capital spending | −TWD 174.0m | −TWD 145.0m | −TWD 345.0m | −TWD 164.0m | −TWD 271.0m | −TWD 167.0m | −TWD 149.0m | −TWD 126.0m |
| Free cash flow | −TWD 22.0m | −TWD 89.0m | TWD 165.0m | TWD 57.0m | −TWD 459.0m | −TWD 35.0m | −TWD 152.0m | TWD 58.0m |
| Total assets | TWD 13.73bn | TWD 13.95bn | TWD 13.65bn | TWD 10.18bn | TWD 9.69bn | TWD 11.02bn | TWD 10.67bn | TWD 10.63bn |
| Cash and short-term investments | TWD 2.23bn | TWD 2.39bn | TWD 2.29bn | TWD 2.08bn | TWD 2.21bn | TWD 2.92bn | TWD 2.77bn | TWD 2.87bn |
| Debt | TWD 2.85bn | TWD 2.92bn | TWD 2.03bn | TWD 2.01bn | TWD 1.99bn | TWD 2.34bn | TWD 2.15bn | TWD 2.12bn |
| Shareholders' equity | TWD 5.84bn | TWD 5.87bn | TWD 5.82bn | TWD 5.54bn | TWD 5.23bn | TWD 6.10bn | TWD 6.02bn | TWD 6.15bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 22.2% | 22.1% | 20.4% | 21.1% | 22.6% |
| Operating margin | -0.8% | 3.7% | 1.2% | 4.4% | 6.9% | 7.4% |
| Net margin | -3.5% | -1.9% | -2.9% | 1.9% | 4.6% | 4.8% |
| Return on equity | -3.1% | -1.6% | -2.7% | 2.1% | 5.3% | 4.7% |
| Return on assets | -1.3% | -0.9% | -1.5% | 1.2% | 2.9% | 2.8% |
| Free cash flow yield | 144.2% | 89.8% | 125.9% | 122.7% | 117.7% | 108.4% |
| Revenue growth | 2.8% | -11.7% | -21.6% | 0.4% | 18.6% | -17.0% |
| Earnings growth | 91.7% | -42.2% | -220.5% | -59.8% | 15.1% | -26.5% |
| Current ratio | 1.36x | 1.69x | 1.79x | 2.15x | 1.85x | 1.69x |
| Debt to equity | 0.35x | 0.36x | 0.49x | 0.37x | 0.41x | 0.25x |
| Equity ratio | 42.7% | 56.4% | 54.1% | 58.2% | 54.2% | 61.0% |
| Interest coverage | -0.32x | 1.26x | 0.48x | 4.09x | 10.31x | 12.46x |
| R&D as a share of sales | 5.5% | 5.2% | 4.5% | 3.1% | 4.0% | 4.8% |
| Buybacks as a share of market value | 1.9% | 1.8% | 9.5% | -10.5% | 0.5% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -3.2% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 21.1% | 21.4% | 23.5% |
| Operating margin | 1.4% | 2.2% | 4.0% | 7.5% |
| Net margin | -2.7% | -1.3% | 0.9% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | -23.5 | -21.9 | 29.2 | 14.0 | 17.5 | 14.1 | 11.6 | 12.4 | 11.5 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 0.8 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.775 | 0.50 | 2.00 | 2.50 | 3.50 | 3.50 | 3.50 | 5.00 |
- 11-for-10 split · 10 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.