B 
0.03
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥273.1m
FY2016FY2025
Net income
CN¥3.9m
FY2016FY2025
Free cash flow
CN¥2.2m
FY2016FY2025
Shareholders' equity
CN¥149.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥273.1m | CN¥216.5m | CN¥237.7m | CN¥246.3m | CN¥273.6m | CN¥276.0m | CN¥258.2m | CN¥293.9m | CN¥264.2m | CN¥264.2m |
| Gross profit | CN¥138.8m | CN¥110.2m | CN¥119.7m | CN¥92.5m | CN¥99.0m | CN¥108.1m | CN¥115.0m | CN¥137.5m | CN¥127.3m | CN¥126.6m |
| Research and development | CN¥14.1m | CN¥11.1m | CN¥12.5m | CN¥14.1m | CN¥15.0m | CN¥13.6m | CN¥14.3m | CN¥12.8m | CN¥10.8m | CN¥10.1m |
| Operating income | CN¥4.5m | CN¥6.5m | CN¥14.9m | −CN¥19.3m | −CN¥7.5m | −CN¥2.8m | −CN¥13.4m | −CN¥1.3m | CN¥5.7m | CN¥7.7m |
| Net income | CN¥3.9m | CN¥5.6m | CN¥13.6m | −CN¥19.3m | −CN¥9.1m | −CN¥4.0m | −CN¥6.1m | −CN¥1.2m | CN¥19.2m | CN¥43.7m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥226.5m | CN¥201.5m | CN¥230.3m | CN¥244.2m | CN¥295.6m | CN¥264.6m | CN¥290.2m | CN¥283.2m | CN¥298.4m | CN¥295.5m |
| Cash and short-term investments | CN¥115.6m | CN¥103.0m | CN¥88.3m | CN¥74.4m | CN¥63.3m | CN¥122.3m | CN¥102.2m | CN¥85.5m | CN¥66.0m | CN¥42.3m |
| Total liabilities | CN¥77.0m | CN¥77.0m | CN¥90.8m | CN¥118.2m | CN¥149.7m | CN¥109.8m | CN¥131.5m | CN¥117.6m | CN¥128.2m | CN¥145.0m |
| Debt | CN¥4.4m | CN¥13.6m | CN¥25.1m | CN¥33.3m | CN¥53.5m | CN¥11.5m | CN¥33.5m | CN¥12.6m | — | CN¥5.6m |
| Shareholders' equity | CN¥149.6m | CN¥124.5m | CN¥139.5m | CN¥126.0m | CN¥145.9m | CN¥154.7m | CN¥158.7m | CN¥165.7m | CN¥170.2m | CN¥150.5m |
| Shares outstanding | 3,162m | 3,162m | 3,162m | 3,162m | 3,162m | 3,162m | 3,162m | 3,162m | 3,163m | 3,135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥19.1m | CN¥26.7m | CN¥4.0m | CN¥24.1m | CN¥1.6m | CN¥37.9m | CN¥27.5m | CN¥7.5m | CN¥41.1m | −CN¥1.2m |
| Capital spending | −CN¥16.9m | −CN¥16.2m | −CN¥2.3m | −CN¥2.0m | −CN¥1.7m | −CN¥3.0m | −CN¥4.2m | −CN¥2.3m | −CN¥15.0m | −CN¥1.2m |
| Free cash flow | CN¥2.2m | CN¥10.4m | CN¥1.8m | CN¥22.1m | −CN¥65,000 | CN¥34.9m | CN¥23.2m | CN¥5.3m | CN¥26.1m | −CN¥2.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥117.9m | CN¥153.0m | CN¥120.1m | CN¥122.5m | CN¥94.0m | CN¥118.2m | CN¥99.6m | CN¥130.8m |
| Gross profit | CN¥60.2m | CN¥86.1m | CN¥52.8m | CN¥66.2m | CN¥44.0m | CN¥67.2m | CN¥41.2m | CN¥52.4m |
| Operating income | −CN¥1.3m | CN¥6.8m | −CN¥2.3m | CN¥5.0m | CN¥1.5m | CN¥8.3m | CN¥4.6m | −CN¥4.7m |
| Net income | CN¥1.1m | CN¥6.7m | −CN¥2.8m | CN¥4.6m | CN¥1.0m | CN¥7.8m | CN¥4.5m | −CN¥3.1m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | −CN¥1.0m | CN¥28.0m | −CN¥10.0m | CN¥16.0m | CN¥10.0m | CN¥17.0m | −CN¥13.0m | CN¥36.0m |
| Capital spending | — | −CN¥5.0m | −CN¥12.0m | −CN¥3.0m | −CN¥12.0m | −CN¥2.0m | — | — |
| Free cash flow | — | CN¥23.0m | −CN¥22.0m | CN¥13.0m | −CN¥2.0m | CN¥15.0m | — | — |
| Total assets | CN¥244.4m | CN¥226.5m | CN¥207.2m | CN¥201.5m | CN¥193.0m | CN¥230.3m | CN¥212.5m | CN¥244.2m |
| Cash and short-term investments | CN¥111.0m | CN¥115.6m | CN¥94.9m | CN¥103.0m | CN¥70.6m | CN¥88.3m | CN¥57.6m | CN¥74.4m |
| Debt | CN¥6.1m | CN¥4.4m | CN¥10.8m | CN¥13.6m | CN¥17.9m | −CN¥20.5m | CN¥29.2m | CN¥33.3m |
| Shareholders' equity | CN¥150.7m | CN¥149.6m | CN¥143.3m | CN¥124.5m | CN¥121.1m | CN¥139.5m | CN¥131.1m | CN¥126.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | -0.2% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.9% | 47.4% | 43.9% | 44.5% |
| Operating margin | 2.2% | 0.7% | -0.2% | -2.0% |
| Net margin | 1.9% | 0.4% | -0.6% | -2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 24.4 | 9.0 | -7.4 | -28.3 | -73.9 | -44.9 | -400.7 | 35.6 | 23.6 |
| Price to sales | 0.4 | 0.6 | 0.5 | 0.6 | 0.9 | 1.1 | 1.1 | 1.6 | 2.6 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Sept 2010.
| FY2010 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.