T 
16.85
+5.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.50bn
FY2016FY2025
Net income
TWD 55.1m
FY2016FY2025
Free cash flow
−TWD 78.2m
FY2016FY2025
Shareholders' equity
TWD 1.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.50bn | TWD 2.56bn | TWD 2.32bn | TWD 2.67bn | TWD 2.09bn | TWD 1.91bn | TWD 2.35bn | TWD 2.79bn | TWD 2.28bn | TWD 1.79bn |
| Gross profit | TWD 383.0m | TWD 447.4m | TWD 389.5m | TWD 469.7m | TWD 345.1m | TWD 292.8m | TWD 358.5m | TWD 541.9m | TWD 498.5m | TWD 141.0m |
| Operating income | — | — | TWD 222.2m | TWD 272.5m | TWD 141.0m | TWD 306.0m | TWD 113.8m | TWD 167.8m | TWD 192.5m | −TWD 117.0m |
| Net income | TWD 55.1m | TWD 162.9m | TWD 107.4m | TWD 157.8m | TWD 77.1m | TWD 192.7m | TWD 73.4m | TWD 106.7m | TWD 101.1m | −TWD 135.6m |
| Diluted earnings per share | 0.70 | 2.07 | 1.37 | 2.00 | 1.00 | 2.50 | 0.93 | 1.36 | 1.28 | -2.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.14bn | TWD 3.10bn | TWD 2.63bn | TWD 2.82bn | TWD 2.27bn | TWD 2.45bn | TWD 2.35bn | TWD 2.51bn | TWD 2.42bn | TWD 2.44bn |
| Cash and short-term investments | — | — | TWD 596.0m | TWD 681.8m | TWD 539.1m | TWD 655.0m | — | — | — | TWD 258.8m |
| Total liabilities | TWD 1.28bn | TWD 1.15bn | TWD 865.2m | TWD 1.09bn | TWD 717.5m | TWD 822.5m | TWD 679.3m | TWD 845.1m | TWD 821.9m | TWD 1.26bn |
| Debt | — | — | TWD 293.9m | TWD 485.0m | TWD 323.3m | TWD 410.4m | TWD 5.5m | TWD 14.1m | TWD 50.6m | TWD 864.1m |
| Shareholders' equity | TWD 1.86bn | TWD 1.95bn | TWD 1.77bn | TWD 1.72bn | TWD 1.55bn | TWD 1.63bn | TWD 1.67bn | TWD 1.66bn | TWD 1.60bn | TWD 1.18bn |
| Shares outstanding | 79m | 79m | 78m | 79m | 77m | 77m | 79m | 79m | 79m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 226.0m | TWD 227.3m | TWD 424.3m | TWD 286.5m | TWD 89.3m | TWD 218.7m | TWD 384.8m | TWD 255.7m | TWD 152.8m | TWD 58.2m |
| Capital spending | −TWD 304.1m | −TWD 583.2m | −TWD 96.2m | −TWD 108.6m | −TWD 78.6m | −TWD 69.0m | −TWD 104.8m | −TWD 297.4m | −TWD 205.0m | −TWD 99.3m |
| Free cash flow | −TWD 78.2m | −TWD 355.9m | TWD 328.1m | TWD 178.0m | TWD 10.7m | TWD 149.7m | TWD 280.0m | −TWD 41.8m | −TWD 52.2m | −TWD 41.1m |
| Dividends paid | −TWD 73.3m | −TWD 32.1m | −TWD 32.3m | −TWD 30.8m | −TWD 115.6m | −TWD 92.5m | −TWD 67.3m | −TWD 49.9m | −TWD 49.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 689.0m | TWD 558.6m | TWD 608.2m | TWD 618.9m | TWD 645.7m | TWD 622.6m | TWD 701.1m | TWD 676.9m |
| Gross profit | TWD 114.4m | TWD 68.5m | TWD 71.6m | TWD 86.3m | TWD 112.8m | TWD 112.3m | TWD 113.3m | TWD 113.6m |
| Operating income | TWD 35.3m | TWD 15.2m | −TWD 970,000 | — | TWD 45.3m | — | — | — |
| Net income | TWD 24.6m | TWD 7.5m | TWD 8.2m | TWD 17.7m | −TWD 4.7m | TWD 33.9m | TWD 44.3m | TWD 43.3m |
| Diluted earnings per share | 0.31 | 0.10 | 0.10 | 0.22 | -0.06 | 0.43 | 0.56 | 0.55 |
| Cash from operations | −TWD 87.0m | −TWD 1.0m | TWD 55.0m | TWD 97.0m | TWD 62.0m | TWD 22.0m | TWD 99.0m | TWD 72.0m |
| Capital spending | −TWD 29.0m | −TWD 31.0m | −TWD 77.0m | −TWD 38.0m | −TWD 56.0m | −TWD 131.0m | −TWD 214.0m | −TWD 196.0m |
| Free cash flow | −TWD 116.0m | −TWD 32.0m | −TWD 22.0m | TWD 59.0m | TWD 6.0m | −TWD 109.0m | −TWD 115.0m | −TWD 124.0m |
| Total assets | TWD 3.39bn | TWD 3.24bn | TWD 3.14bn | TWD 3.09bn | TWD 3.01bn | TWD 3.17bn | TWD 3.10bn | TWD 2.87bn |
| Shareholders' equity | TWD 1.90bn | TWD 1.88bn | TWD 1.86bn | TWD 1.78bn | TWD 1.74bn | TWD 1.93bn | TWD 1.95bn | TWD 1.91bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 17.5% | 16.8% | 17.6% | 16.5% | 15.4% | — |
| Operating margin | 5.2% | 10.4% | 9.6% | 10.2% | 6.8% | 16.0% | — |
| Net margin | 2.2% | 6.4% | 4.6% | 5.9% | 3.7% | 10.1% | — |
| Return on equity | 3.0% | 8.4% | 6.1% | 9.2% | 5.0% | 11.8% | — |
| Return on assets | 1.8% | 5.3% | 4.1% | 5.6% | 3.4% | 7.9% | — |
| Free cash flow yield | — | 63.4% | 41.0% | 30.9% | 13.4% | 23.0% | — |
| Revenue growth | -2.7% | 10.7% | -13.2% | 28.0% | 9.4% | -19.0% | — |
| Earnings growth | -66.2% | 51.7% | -31.9% | 104.8% | -60.0% | 162.5% | — |
| Current ratio | 1.23x | 1.46x | 2.35x | 2.26x | 2.27x | 2.11x | — |
| Debt to equity | — | 0.00x | 0.08x | 0.18x | 0.20x | 0.23x | 0.00x |
| Equity ratio | 59.2% | 62.9% | 67.2% | 61.2% | 68.3% | 66.5% | — |
| Interest coverage | 8.01x | 15.80x | 9.62x | 19.66x | 20.32x | 37.48x | — |
| Buybacks as a share of market value | — | -0.7% | 0.9% | -2.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 5.5% | 3.2% |
| Net income | -29.6% | -22.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.8% | 16.6% | 15.6% |
| Net margin | 4.3% | 4.8% | 5.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 11.9 | 15.4 | 12.3 | 21.4 | 9.8 | 16.4 | 11.1 | 14.8 | -4.0 |
| Price to sales | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 1.0 | 0.5 | 0.4 | 0.7 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.945 | 0.41 | 0.41 | 0.40 |
- 111-for-100 split · 15 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.