R 
1.13
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥502.0m
FY2021FY2025
Net income
CN¥5.0m
FY2021FY2025
Free cash flow
−CN¥50.7m
FY2021FY2025
Shareholders' equity
CN¥373.4m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥502.0m | CN¥444.2m | CN¥544.1m | CN¥419.1m | CN¥248.0m |
| Gross profit | CN¥152.7m | CN¥146.2m | CN¥196.6m | CN¥133.0m | CN¥70.9m |
| Research and development | CN¥32.3m | CN¥31.6m | CN¥38.0m | CN¥25.1m | CN¥18.7m |
| Operating income | CN¥10.1m | CN¥36.9m | CN¥86.6m | CN¥59.7m | CN¥21.2m |
| Net income | CN¥5.0m | CN¥10.3m | CN¥55.2m | CN¥36.5m | CN¥13.4m |
| Diluted earnings per share | 0.01 | 0.02 | 0.15 | 0.07 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥884.8m | CN¥727.0m | CN¥695.6m | CN¥592.5m | CN¥421.8m |
| Cash and short-term investments | CN¥150.9m | CN¥139.3m | CN¥52.9m | CN¥21.4m | CN¥20.2m |
| Total liabilities | CN¥493.9m | CN¥338.6m | CN¥400.5m | CN¥352.0m | CN¥215.9m |
| Debt | CN¥221.5m | CN¥114.1m | CN¥126.2m | CN¥78.6m | CN¥65.7m |
| Shareholders' equity | CN¥373.4m | CN¥388.0m | CN¥295.2m | CN¥240.5m | CN¥205.9m |
| Shares outstanding | 500m | 495m | 375m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥24.7m | CN¥54.8m | CN¥6.4m | CN¥1.0m | −CN¥5.0m |
| Capital spending | −CN¥26.0m | −CN¥13.8m | −CN¥4.8m | −CN¥2.0m | −CN¥4.9m |
| Free cash flow | −CN¥50.7m | CN¥41.0m | CN¥1.6m | −CN¥942,000 | −CN¥9.9m |
| Dividends paid | −CN¥18.8m | −CN¥10.1m | — | — | −CN¥19.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥190.7m | CN¥350.2m | CN¥151.8m | CN¥219.3m | CN¥224.9m | CN¥332.4m | CN¥211.8m |
| Gross profit | CN¥52.9m | CN¥111.5m | CN¥41.1m | CN¥69.5m | CN¥76.7m | CN¥118.5m | CN¥78.1m |
| Operating income | −CN¥18.0m | CN¥52.2m | −CN¥35.7m | CN¥12.6m | CN¥24.3m | CN¥62.7m | CN¥29.8m |
| Net income | −CN¥24.4m | CN¥43.0m | −CN¥38.0m | −CN¥1.2m | CN¥11.5m | CN¥40.8m | CN¥14.4m |
| Diluted earnings per share | -0.05 | 0.09 | -0.08 | -0.00 | 0.02 | 0.11 | 0.04 |
| Cash from operations | — | CN¥70.0m | −CN¥105.0m | CN¥66.0m | −CN¥11.0m | CN¥32.0m | −CN¥25.0m |
| Capital spending | — | −CN¥9.0m | −CN¥18.0m | −CN¥8.0m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | CN¥61.0m | −CN¥123.0m | CN¥58.0m | −CN¥13.0m | CN¥30.0m | −CN¥27.0m |
| Total assets | CN¥906.2m | CN¥884.8m | CN¥778.3m | CN¥727.0m | CN¥627.0m | CN¥695.6m | — |
| Cash and short-term investments | CN¥177.8m | CN¥150.9m | CN¥102.0m | CN¥139.3m | CN¥21.7m | CN¥45.7m | CN¥29.2m |
| Debt | CN¥163.5m | CN¥221.5m | CN¥198.2m | CN¥114.1m | CN¥129.8m | CN¥84.8m | — |
| Shareholders' equity | CN¥329.5m | CN¥373.4m | CN¥330.1m | CN¥388.0m | CN¥286.3m | CN¥295.2m | CN¥240.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | — | — |
| Operating income | -44.8% | — | — |
| Net income | -48.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 32.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 58.6 | 24.4 |
| Price to sales | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.044 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.