N 
1,038.5
+1.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥931.26bn
FY2017FY2026
Net income
¥27.52bn
FY2017FY2026
Free cash flow
¥10.17bn
FY2017FY2026
Shareholders' equity
¥300.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥931.26bn | ¥886.13bn | ¥831.38bn | ¥768.18bn | ¥693.68bn | ¥656.49bn | ¥690.02bn | ¥712.11bn | ¥683.01bn | ¥635.95bn |
| Gross profit | ¥149.62bn | ¥139.25bn | ¥125.64bn | ¥116.05bn | ¥111.08bn | ¥127.18bn | ¥133.80bn | ¥138.73bn | ¥140.71bn | ¥134.58bn |
| Research and development | — | ¥4.99bn | ¥4.36bn | ¥4.70bn | ¥4.73bn | ¥4.74bn | ¥4.50bn | ¥4.61bn | ¥4.86bn | ¥4.35bn |
| Operating income | ¥46.51bn | ¥34.42bn | ¥32.36bn | ¥25.93bn | ¥28.07bn | ¥19.20bn | ¥22.83bn | ¥23.21bn | ¥25.14bn | ¥24.58bn |
| Net income | ¥27.52bn | ¥25.38bn | ¥23.85bn | ¥21.23bn | ¥17.27bn | ¥14.45bn | ¥14.77bn | ¥15.38bn | ¥17.33bn | ¥14.22bn |
| Diluted earnings per share | 90.73 | 83.69 | 76.73 | 68.25 | 55.50 | 46.43 | 47.47 | 49.43 | 55.71 | 45.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥749.51bn | ¥634.88bn | ¥606.38bn | ¥549.01bn | ¥505.73bn | ¥475.47bn | ¥491.53bn | ¥477.91bn | ¥482.23bn | ¥459.37bn |
| Cash and short-term investments | ¥20.22bn | ¥18.82bn | ¥19.66bn | ¥14.38bn | ¥15.85bn | ¥14.99bn | ¥32.31bn | ¥16.89bn | ¥24.54bn | ¥25.76bn |
| Total liabilities | ¥439.56bn | ¥348.94bn | ¥349.08bn | ¥328.37bn | ¥297.13bn | ¥287.69bn | ¥319.23bn | ¥311.75bn | ¥325.12bn | ¥318.15bn |
| Debt | ¥269.60bn | ¥215.27bn | ¥212.26bn | ¥211.15bn | ¥182.08bn | ¥184.21bn | ¥225.06bn | ¥193.69bn | ¥206.49bn | ¥209.39bn |
| Shareholders' equity | ¥300.12bn | ¥277.04bn | ¥249.19bn | ¥216.84bn | ¥189.80bn | ¥169.43bn | ¥153.15bn | ¥146.33bn | ¥137.71bn | ¥120.97bn |
| Shares outstanding | 303m | 303m | 311m | 311m | 311m | 311m | 311m | 311m | 311m | 311m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥53.24bn | ¥40.38bn | ¥54.49bn | ¥3.40bn | ¥29.12bn | ¥45.91bn | ¥18.79bn | ¥24.69bn | ¥28.32bn | ¥30.18bn |
| Capital spending | −¥43.08bn | −¥29.84bn | −¥25.22bn | −¥22.77bn | −¥18.49bn | −¥24.23bn | −¥28.59bn | −¥21.92bn | −¥26.78bn | −¥23.45bn |
| Free cash flow | ¥10.17bn | ¥10.54bn | ¥29.26bn | −¥19.38bn | ¥10.63bn | ¥21.68bn | −¥9.80bn | ¥2.78bn | ¥1.55bn | ¥6.73bn |
| Dividends paid | −¥9.23bn | −¥8.09bn | −¥6.22bn | −¥4.98bn | −¥3.58bn | −¥2.65bn | −¥2.49bn | −¥2.49bn | −¥2.33bn | −¥1.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥257.28bn | ¥241.51bn | ¥236.81bn | ¥227.46bn | ¥225.49bn | ¥222.79bn | ¥222.66bn | ¥220.04bn |
| Gross profit | ¥42.58bn | ¥38.28bn | ¥39.51bn | ¥36.68bn | ¥37.73bn | ¥34.00bn | ¥34.52bn | ¥34.87bn |
| Operating income | ¥12.44bn | ¥12.79bn | ¥11.63bn | ¥9.51bn | ¥10.28bn | ¥6.94bn | ¥7.56bn | ¥7.55bn |
| Net income | ¥7.44bn | ¥5.17bn | ¥8.05bn | ¥7.79bn | ¥6.51bn | ¥5.80bn | ¥9.08bn | ¥5.21bn |
| Diluted earnings per share | 24.53 | 17.05 | 26.54 | 25.68 | 21.46 | 19.13 | 29.21 | 16.76 |
| Total assets | ¥782.62bn | ¥749.51bn | ¥686.80bn | ¥657.02bn | ¥635.51bn | ¥634.88bn | ¥635.73bn | ¥636.35bn |
| Cash and short-term investments | ¥30.27bn | ¥20.22bn | ¥21.44bn | ¥23.98bn | ¥13.63bn | ¥18.82bn | ¥17.94bn | ¥20.27bn |
| Debt | ¥153.78bn | ¥265.44bn | ¥115.52bn | ¥234.71bn | ¥106.47bn | ¥211.13bn | ¥122.44bn | ¥220.15bn |
| Shareholders' equity | ¥305.64bn | ¥300.12bn | ¥283.99bn | ¥274.28bn | ¥270.93bn | ¥277.04bn | ¥261.75bn | ¥270.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 7.2% | 3.9% |
| Operating income | 21.5% | 19.4% | 9.1% |
| Net income | 9.0% | 13.7% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 15.5% | 16.1% | 17.8% |
| Operating margin | 4.5% | 4.1% | 3.9% | 3.7% |
| Net margin | 2.9% | 2.9% | 2.7% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 13.7 | 11.7 | 11.1 | 9.9 | 11.7 | 9.0 | 13.2 | 11.0 | 12.9 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 48.00 | 26.00 | 20.00 | 16.00 | 11.50 | 8.50 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.