G 
2.38
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Net income
−HK$8.8m
FY2016FY2025
Free cash flow
HK$80.0m
FY2016FY2025
Shareholders' equity
HK$1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | — | — | — | HK$720,000 | — | HK$12.1m | HK$12.0m |
| Operating income | −HK$16.7m | HK$73.9m | HK$47.4m | −HK$79.9m | −HK$56.2m | HK$5.5m | −HK$29.0m | −HK$28.2m | −HK$83.5m | −HK$53.5m |
| Net income | −HK$8.8m | HK$67.4m | HK$46.4m | −HK$33.4m | −HK$67.7m | HK$17.3m | −HK$38.9m | HK$76.4m | −HK$49.2m | −HK$33.2m |
| Diluted earnings per share | -0.03 | 0.01 | 0.00 | -0.00 | -0.01 | 0.00 | -0.00 | 0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.12bn | HK$1.04bn | HK$833.9m | HK$769.1m | HK$1.10bn | HK$1.26bn | HK$1.13bn | HK$963.7m | HK$737.7m | HK$778.6m |
| Cash and short-term investments | HK$367.0m | HK$459.1m | HK$232.8m | HK$106.2m | HK$408.6m | HK$604.5m | HK$573.5m | HK$460.4m | HK$383.9m | HK$443.1m |
| Total liabilities | HK$73.7m | HK$73.7m | HK$57.2m | HK$39.8m | HK$324.7m | HK$428.8m | HK$341.1m | HK$128.4m | HK$64.2m | HK$62.0m |
| Debt | HK$10.5m | HK$5.9m | — | HK$1.7m | HK$214.2m | HK$217.8m | HK$217.5m | HK$47.4m | — | — |
| Shareholders' equity | HK$1.04bn | HK$965.5m | HK$776.7m | HK$729.3m | HK$775.2m | HK$829.8m | HK$792.9m | HK$835.3m | HK$609.7m | HK$641.8m |
| Shares outstanding | 256m | 12,879m | 11,495m | 11,486m | 11,350m | 11,346m | 11,346m | 9,282m | 9,083m | 9,083m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$80.1m | HK$56.6m | HK$5.2m | −HK$64.9m | HK$10.1m | −HK$32.3m | HK$23.0m | HK$2.8m | −HK$71.5m | −HK$1.7m |
| Capital spending | −HK$10,000 | −HK$24,000 | −HK$707,000 | −HK$46,000 | −HK$163,000 | −HK$3.8m | −HK$1.2m | −HK$837,000 | −HK$2.7m | −HK$6.4m |
| Free cash flow | HK$80.0m | HK$56.6m | HK$4.5m | −HK$65.0m | HK$9.9m | −HK$36.1m | HK$21.8m | HK$2.0m | −HK$74.2m | −HK$8.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | HK$184.8m | −HK$43.6m | HK$29.8m | HK$24.0m | HK$49.9m | HK$12.9m | HK$6.9m | −HK$6.0m |
| Net income | HK$183.5m | −HK$38.1m | HK$29.3m | HK$19.7m | HK$47.7m | HK$10.0m | HK$5.0m | HK$36.4m |
| Diluted earnings per share | 0.68 | -0.15 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | HK$30.0m | HK$49.0m | HK$75.0m | HK$57.0m | HK$55.0m | HK$7.0m | −HK$5.0m |
| Total assets | HK$1.36bn | HK$1.12bn | HK$1.05bn | HK$1.04bn | HK$919.3m | HK$833.9m | HK$833.9m | HK$803.5m |
| Cash and short-term investments | HK$530.5m | HK$367.0m | HK$438.9m | HK$459.1m | HK$346.5m | HK$245.1m | HK$245.1m | HK$157.8m |
| Debt | HK$2.7m | HK$3.0m | HK$4.0m | HK$5.9m | HK$7.5m | — | — | HK$240,000 |
| Shareholders' equity | HK$1.23bn | HK$1.04bn | HK$999.6m | HK$965.5m | HK$854.5m | HK$776.7m | HK$776.7m | HK$766.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -29.6% | -14.5% |
| Operating income | -40.6% | — | — |
| Net income | -35.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.5% | 13.0% | -4.9% | -10.1% |
| Net margin | 30.2% | 37.6% | 4.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -89.7 | — | 433.6 | -877.0 | -1022.2 | — | -1752.3 | — | -1390.4 | -2924.2 |
| Price to sales | 13.9 | 267.1 | — | -1098.4 | — | 223.6 | 219.5 | 214.1 | 208.1 | 328.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2010.
| FY2010 | |
|---|---|
| Paid in the year | 0.667 |
- 50-to-1 reverse split · 25 Apr 2025
- 3-for-1 split · 5 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.