25.30
+2.43%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 290.9m
FY2016FY2025
Net income
−TWD 59.6m
FY2016FY2025
Free cash flow
−TWD 26.7m
FY2016FY2025
Shareholders' equity
TWD 2.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 290.9m | TWD 317.4m | TWD 405.8m | TWD 554.0m | TWD 1.19bn | TWD 4.06bn | TWD 772.8m | TWD 914.4m | TWD 865.2m | TWD 990.4m |
| Gross profit | −TWD 52.8m | −TWD 36.7m | −TWD 375,000 | TWD 43.7m | TWD 439.8m | TWD 2.71bn | TWD 83.7m | TWD 101.6m | TWD 118.1m | TWD 202.2m |
| Research and development | TWD 8.0m | TWD 8.2m | TWD 10.3m | TWD 9.4m | TWD 9.9m | TWD 14.6m | TWD 10.3m | TWD 10.5m | TWD 9.2m | TWD 8.9m |
| Operating income | −TWD 94.4m | −TWD 79.9m | −TWD 48.5m | TWD 20.5m | TWD 389.5m | TWD 2.53bn | TWD 44.0m | TWD 73.4m | TWD 52.9m | TWD 136.3m |
| Net income | −TWD 59.6m | −TWD 51.5m | TWD 17.8m | TWD 16.6m | TWD 278.4m | TWD 1.97bn | TWD 36.2m | TWD 59.9m | TWD 43.5m | TWD 111.7m |
| Diluted earnings per share | -0.70 | -0.60 | 0.21 | 0.19 | 3.26 | 22.57 | 0.42 | 0.70 | 0.51 | 0.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.76bn | TWD 2.86bn | TWD 2.97bn | TWD 3.01bn | TWD 3.22bn | TWD 4.64bn | TWD 1.87bn | TWD 1.91bn | TWD 1.90bn | TWD 1.98bn |
| Cash and short-term investments | TWD 1.53bn | TWD 1.58bn | TWD 1.59bn | TWD 1.54bn | TWD 1.63bn | TWD 2.74bn | TWD 628.8m | TWD 723.3m | TWD 731.6m | TWD 712.5m |
| Total liabilities | TWD 95.2m | TWD 99.8m | TWD 112.2m | TWD 126.3m | TWD 168.7m | TWD 805.2m | TWD 110.7m | TWD 123.6m | TWD 129.3m | TWD 171.3m |
| Debt | TWD 104,000 | TWD 148,000 | TWD 190,000 | TWD 16.1m | TWD 42,000 | TWD 82,000 | TWD 120,000 | — | — | — |
| Shareholders' equity | TWD 2.59bn | TWD 2.68bn | TWD 2.77bn | TWD 2.78bn | TWD 2.95bn | TWD 3.73bn | TWD 1.70bn | TWD 1.72bn | TWD 1.70bn | TWD 1.72bn |
| Shares outstanding | 85m | 85m | 85m | 85m | 85m | 88m | 85m | 85m | 85m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 9.7m | TWD 50.3m | TWD 124.7m | TWD 77.9m | −TWD 4.9m | TWD 2.42bn | TWD 100.8m | TWD 88.1m | TWD 137.0m | TWD 159.3m |
| Capital spending | −TWD 17.0m | −TWD 23.0m | −TWD 28.3m | −TWD 16.1m | −TWD 92.7m | −TWD 296.2m | −TWD 153.3m | −TWD 80.1m | −TWD 24.5m | −TWD 24.5m |
| Free cash flow | −TWD 26.7m | TWD 27.3m | TWD 96.3m | TWD 61.9m | −TWD 97.6m | TWD 2.13bn | −TWD 52.5m | TWD 7.9m | TWD 112.5m | TWD 134.8m |
| Dividends paid | −TWD 25.6m | −TWD 51.2m | −TWD 42.6m | −TWD 170.6m | −TWD 1.02bn | −TWD 25.6m | −TWD 42.6m | −TWD 29.8m | −TWD 68.2m | −TWD 70.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 66.1m | TWD 57.2m | TWD 62.9m | TWD 61.8m | TWD 83.9m | TWD 82.2m | TWD 72.5m | TWD 71.5m |
| Gross profit | −TWD 17.8m | −TWD 11.5m | −TWD 17.7m | −TWD 17.9m | −TWD 10.6m | −TWD 5.9m | −TWD 11.6m | −TWD 13.7m |
| Operating income | −TWD 31.0m | −TWD 21.8m | −TWD 26.0m | −TWD 28.8m | −TWD 23.0m | −TWD 16.6m | −TWD 20.7m | −TWD 24.5m |
| Net income | −TWD 19.0m | −TWD 6.8m | −TWD 4.5m | −TWD 3.5m | −TWD 49.6m | −TWD 1.9m | −TWD 40.5m | −TWD 18.8m |
| Diluted earnings per share | -0.22 | -0.08 | -0.05 | -0.04 | -0.58 | -0.02 | -0.47 | -0.22 |
| Cash from operations | −TWD 24.0m | — | TWD 21.0m | TWD 15.0m | −TWD 46.0m | — | TWD 23.0m | −TWD 1.0m |
| Capital spending | −TWD 11.0m | −TWD 7.0m | — | −TWD 3.0m | −TWD 4.0m | −TWD 8.0m | −TWD 6.0m | −TWD 6.0m |
| Free cash flow | −TWD 35.0m | — | — | TWD 12.0m | −TWD 50.0m | — | TWD 17.0m | −TWD 7.0m |
| Total assets | TWD 2.74bn | TWD 2.76bn | TWD 2.76bn | TWD 2.75bn | TWD 2.76bn | TWD 2.86bn | TWD 2.86bn | TWD 2.90bn |
| Cash and short-term investments | TWD 1.50bn | TWD 1.53bn | TWD 1.53bn | TWD 1.49bn | TWD 1.49bn | TWD 1.58bn | TWD 1.58bn | TWD 1.56bn |
| Debt | TWD 50,000 | TWD 49,000 | TWD 49,000 | TWD 48,000 | TWD 47,000 | TWD 47,000 | TWD 46,000 | TWD 45,000 |
| Shareholders' equity | TWD 2.57bn | TWD 2.59bn | TWD 2.59bn | TWD 2.58bn | TWD 2.57bn | TWD 2.68bn | TWD 2.68bn | TWD 2.71bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -18.1% | -11.6% | -0.1% | 7.9% | 36.9% | 66.7% |
| Operating margin | -26.1% | -21.0% | 5.1% | 3.7% | 32.7% | 62.4% |
| Net margin | -20.5% | -16.2% | 4.4% | 3.0% | 23.4% | 48.7% |
| Return on equity | -2.3% | -1.9% | 0.6% | 0.6% | 9.4% | 53.0% |
| Return on assets | -2.2% | -1.8% | 0.6% | 0.6% | 8.7% | 42.6% |
| Free cash flow yield | 0.3% | 3.2% | 6.7% | 4.1% | 3.9% | 116.9% |
| Revenue growth | -8.3% | -21.8% | -26.8% | -53.5% | -70.6% | 425.0% |
| Earnings growth | 15.6% | -390.3% | 7.1% | -94.0% | -85.9% | 5348.7% |
| Current ratio | 38.12x | 40.01x | 30.68x | 25.48x | 18.02x | 4.51x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 93.8% | 93.7% | 93.1% | 92.5% | 91.6% | 80.4% |
| Interest coverage | -5425.07x | -3504.00x | 742.64x | 1466.07x | 29964.08x | 72327.09x |
| R&D as a share of sales | 2.7% | 2.6% | 2.5% | 1.7% | 0.8% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 2.5% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.3% | -41.0% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -14.7% | -2.9% | 45.5% | 33.0% |
| Operating margin | -28.7% | -12.9% | 39.9% | 27.4% |
| Net margin | -18.3% | -4.9% | 31.9% | 22.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.9 | -47.8 | 189.3 | 139.7 | 13.9 | 4.0 | 39.8 | 23.6 | 38.1 | 24.6 |
| Price to sales | 8.8 | 7.8 | 8.3 | 4.2 | 3.3 | 1.9 | 1.9 | 1.5 | 1.9 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.60 | 0.50 | 2.00 | 12.00 | 0.30 | 0.50 | 0.35 |
- 1000-to-850 reverse split · 9 Dec 2016
- 1.065-for-1 split · 11 Aug 2011
- 1.03-for-1 split · 3 Aug 2010
- 1.03-for-1 split · 4 Aug 2009
- 1.105-for-1 split · 28 Aug 2001
- 1.15-for-1 split · 27 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.