H 
0.15
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$799.0m
FY2015FY2024
Net income
HK$60.7m
FY2015FY2024
Free cash flow
−HK$532.8m
FY2015FY2024
Shareholders' equity
HK$1.07bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$799.0m | HK$821.4m | HK$685.3m | HK$520.8m | HK$293.6m | HK$161.1m | HK$79.5m | HK$29.8m | HK$24.6m | HK$35.6m |
| Operating income | HK$159.7m | HK$101.8m | HK$69.3m | HK$99.0m | HK$15.2m | HK$104.3m | HK$60.8m | −HK$45.5m | −HK$47.5m | −HK$37.5m |
| Net income | HK$60.7m | HK$26.9m | −HK$21.5m | −HK$15.5m | −HK$83.9m | HK$68.6m | HK$42.4m | HK$31.3m | −HK$4.3m | HK$5.8m |
| Diluted earnings per share | 0.03 | 0.01 | -0.01 | -0.01 | -0.05 | 0.04 | 0.02 | 0.02 | -0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$7.48bn | HK$9.76bn | HK$9.07bn | HK$8.30bn | HK$6.11bn | HK$5.15bn | HK$3.46bn | HK$2.28bn | HK$1.32bn | HK$1.35bn |
| Cash and short-term investments | HK$717.2m | HK$592.2m | HK$999.3m | HK$581.7m | HK$862.1m | HK$1.10bn | HK$1.22bn | HK$886.9m | HK$151.1m | HK$159.0m |
| Total liabilities | HK$6.41bn | HK$8.78bn | HK$8.06bn | HK$7.11bn | HK$4.96bn | HK$4.04bn | HK$2.47bn | HK$1.26bn | HK$385.3m | HK$377.8m |
| Debt | HK$5.15bn | HK$5.32bn | HK$6.30bn | HK$5.50bn | HK$3.77bn | HK$3.29bn | HK$2.02bn | HK$1.02bn | HK$336.3m | HK$334.8m |
| Shareholders' equity | HK$1.07bn | HK$980.0m | HK$1.01bn | HK$1.19bn | HK$1.14bn | HK$1.11bn | HK$993.1m | HK$1.02bn | HK$931.3m | HK$974.4m |
| Shares outstanding | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m | 1,712m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$400.4m | −HK$554.1m | −HK$675.6m | −HK$1.01bn | −HK$221.5m | −HK$647.9m | −HK$556.5m | −HK$10.1m | −HK$20.3m | −HK$26.4m |
| Capital spending | −HK$132.4m | −HK$297.3m | −HK$277.7m | −HK$601.5m | −HK$449.7m | −HK$129.6m | −HK$12.7m | −HK$42.9m | −HK$11.6m | −HK$10.3m |
| Free cash flow | −HK$532.8m | −HK$851.4m | −HK$953.3m | −HK$1.61bn | −HK$671.2m | −HK$777.5m | −HK$569.1m | −HK$52.9m | −HK$31.9m | −HK$36.7m |
| Dividends paid | −HK$7.2m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$418.0m | HK$387.9m | HK$411.0m | HK$407.1m | HK$366.2m | HK$331.6m | HK$206.9m | HK$353.7m |
| Operating income | HK$101.9m | HK$69.4m | HK$41.1m | −HK$5.2m | HK$58.3m | −HK$9.8m | HK$5.6m | HK$78.8m |
| Net income | HK$4.8m | −HK$2.2m | HK$62.9m | HK$18.0m | HK$8.9m | −HK$34.5m | −HK$1.9m | HK$12.9m |
| Diluted earnings per share | 0.00 | — | 0.03 | 0.01 | -0.00 | -0.02 | -0.01 | 0.01 |
| Total assets | HK$7.82bn | HK$7.48bn | HK$7.75bn | HK$9.76bn | HK$9.62bn | HK$9.07bn | HK$9.07bn | HK$8.91bn |
| Cash and short-term investments | HK$570.9m | HK$717.2m | HK$1.10bn | HK$592.2m | HK$1.30bn | HK$999.3m | HK$999.3m | HK$1.29bn |
| Debt | HK$3.27bn | HK$3.63bn | HK$2.98bn | HK$3.07bn | HK$4.83bn | HK$4.32bn | HK$5.12bn | HK$4.28bn |
| Shareholders' equity | HK$1.13bn | HK$1.07bn | HK$1.06bn | HK$980.0m | HK$936.7m | HK$1.01bn | HK$2.09bn | HK$1.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 37.8% | 37.8% |
| Operating income | 17.3% | 8.9% | 13.8% |
| Net income | — | -2.4% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.1% | 15.2% | 16.7% | 15.0% |
| Net margin | 5.4% | 1.8% | 1.1% | 5.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 8.6 | -14.9 | -22.8 | -6.3 | 2.0 | 5.5 | 12.3 | -78.5 | 80.1 |
| Price to sales | 0.8 | 0.3 | 0.5 | 0.7 | 1.8 | 0.8 | 2.9 | 12.9 | 13.8 | 13.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.006 | 0.004 |
- 16-for-15 split · 21 Jun 1993
- 11-for-10 split · 21 Sept 1992
- 10-to-1 reverse split · 17 Mar 1992
- 11-for-10 split · 19 Sept 1990
- 2-for-1 split · 4 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.