D 
62,700
+3.13%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩303.87bn
FY2016FY2025
Net income
₩1.51bn
FY2016FY2025
Free cash flow
₩122.42bn
FY2016FY2025
Shareholders' equity
₩437.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩303.87bn | ₩373.12bn | ₩338.65bn | ₩277.66bn | ₩207.58bn | ₩132.52bn | ₩96.83bn | ₩65.27bn | ₩47.19bn | ₩30.28bn |
| Operating income | ₩11.36bn | ₩37.92bn | ₩60.78bn | ₩67.17bn | ₩53.70bn | ₩30.56bn | ₩24.19bn | ₩18.75bn | ₩9.87bn | −₩1.41bn |
| Net income | ₩1.51bn | ₩36.78bn | ₩49.08bn | ₩52.33bn | ₩47.17bn | ₩37.23bn | ₩21.42bn | ₩16.23bn | ₩8.99bn | ₩739.9m |
| Diluted earnings per share | 78.49 | 2,174.11 | 2,900.92 | 3,567.14 | 3,214.97 | 2,537.50 | 2,043.22 | 2,433.06 | 1,347.93 | 55.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩703.78bn | ₩787.70bn | ₩763.12bn | ₩767.02bn | ₩533.49bn | ₩456.13bn | ₩342.66bn | ₩111.62bn | ₩96.22bn | ₩78.24bn |
| Cash and short-term investments | — | ₩69.21bn | ₩78.97bn | ₩49.48bn | ₩47.45bn | ₩37.34bn | ₩136.87bn | ₩29.80bn | ₩25.39bn | ₩19.63bn |
| Total liabilities | ₩266.70bn | ₩350.03bn | ₩359.48bn | ₩457.18bn | ₩271.08bn | ₩232.30bn | ₩179.35bn | ₩30.17bn | ₩29.22bn | ₩19.75bn |
| Debt | ₩139.50bn | ₩319.73bn | ₩319.54bn | ₩336.92bn | ₩207.71bn | ₩174.41bn | ₩134.62bn | ₩20.77bn | ₩16.65bn | ₩13.91bn |
| Shareholders' equity | ₩437.08bn | ₩437.67bn | ₩403.64bn | ₩309.83bn | ₩262.41bn | ₩223.83bn | ₩163.31bn | ₩81.45bn | ₩67.00bn | ₩58.48bn |
| Shares outstanding | 19m | 17m | 17m | 15m | 15m | 15m | 10m | 7m | 7m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩147.22bn | ₩219.24bn | ₩210.55bn | ₩168.22bn | ₩134.14bn | ₩69.78bn | ₩43.55bn | ₩32.44bn | ₩21.87bn | ₩12.85bn |
| Capital spending | −₩24.80bn | −₩183.23bn | −₩174.03bn | −₩256.65bn | −₩113.32bn | −₩198.14bn | −₩89.00bn | −₩24.26bn | −₩18.86bn | −₩5.90bn |
| Free cash flow | ₩122.42bn | ₩36.00bn | ₩36.52bn | −₩88.43bn | ₩20.82bn | −₩128.36bn | −₩45.44bn | ₩8.18bn | ₩3.01bn | ₩6.95bn |
| Dividends paid | −₩3.08bn | −₩3.08bn | −₩2.72bn | −₩2.72bn | −₩2.21bn | −₩1.58bn | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.93bn | ₩76.83bn | ₩85.46bn | ₩83.21bn | ₩75.90bn | ₩59.30bn | ₩82.83bn | ₩98.70bn |
| Operating income | ₩9.85bn | ₩5.48bn | ₩18.66bn | ₩5.29bn | −₩2.12bn | −₩19.13bn | ₩5.01bn | ₩10.50bn |
| Net income | ₩7.04bn | ₩8.45bn | ₩15.86bn | ₩2.88bn | −₩845.3m | −₩16.39bn | ₩420.2m | ₩5.95bn |
| Diluted earnings per share | 365.68 | 438.98 | 824.26 | 149.70 | -43.94 | -851.85 | 21.84 | 351.53 |
| Cash from operations | ₩47.62bn | ₩38.35bn | ₩44.57bn | ₩48.87bn | ₩36.92bn | ₩16.85bn | ₩45.23bn | ₩74.67bn |
| Capital spending | −₩43.43bn | −₩27.96bn | −₩7.53bn | −₩3.63bn | −₩8.33bn | −₩4.67bn | −₩21.99bn | −₩57.50bn |
| Free cash flow | ₩4.19bn | ₩10.39bn | ₩37.04bn | ₩45.24bn | ₩28.59bn | ₩12.18bn | ₩23.25bn | ₩17.17bn |
| Total assets | ₩732.21bn | ₩681.39bn | ₩703.78bn | ₩692.95bn | ₩701.76bn | ₩727.40bn | ₩787.70bn | ₩814.46bn |
| Cash and short-term investments | — | — | — | — | — | ₩49.65bn | ₩69.21bn | ₩72.10bn |
| Debt | ₩117.30bn | ₩128.40bn | ₩139.50bn | ₩103.00bn | ₩111.50bn | ₩159.14bn | ₩188.71bn | ₩271.58bn |
| Shareholders' equity | ₩451.10bn | ₩442.87bn | ₩437.08bn | ₩420.65bn | ₩417.69bn | ₩419.19bn | ₩437.67bn | ₩436.81bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.7% | 10.2% | 17.9% | 24.2% | 25.9% | 23.1% | — | — | — |
| Net margin | 0.5% | 9.9% | 14.5% | 18.8% | 22.7% | 28.1% | — | — | — |
| Return on equity | 0.3% | 8.4% | 12.2% | 16.9% | 18.0% | 16.6% | — | — | — |
| Return on assets | 0.2% | 4.7% | 6.4% | 6.8% | 8.8% | 8.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 15.5% | 10.4% | 7.5% |
| Revenue growth | -18.6% | 10.2% | 22.0% | 33.8% | 56.6% | 36.9% | — | — | — |
| Earnings growth | -95.9% | -25.1% | -6.2% | 11.0% | 26.7% | 73.8% | — | — | — |
| Current ratio | 1.37x | 0.62x | 0.90x | 0.39x | 0.49x | 0.42x | — | — | — |
| Debt to equity | 0.32x | 0.37x | 0.57x | 0.69x | 0.37x | 0.36x | — | — | — |
| Equity ratio | 62.1% | 55.6% | 52.9% | 40.4% | 49.2% | 49.1% | — | — | — |
| Interest coverage | 0.97x | 2.56x | 3.97x | 10.86x | 17.33x | 5.93x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -57.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 18.1% | 24.6% |
| Operating income | -44.7% | -18.0% | — |
| Net income | -69.3% | -47.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 13.7% | 16.0% | 16.2% |
| Net margin | 5.7% | 10.8% | 13.7% | 14.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 11.5 | 20.2 | 7.7 | 15.5 | 22.1 | 12.5 | 4.0 | 5.2 | 130.7 |
| Price to sales | 3.4 | 1.1 | 2.9 | 1.4 | 3.5 | 6.2 | 2.8 | 1.0 | 1.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 | 130.00 | 100.00 | 85.00 |
- 2-for-1 split · 15 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.