M 
52.00
-3.08%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.05bn
FY2014FY2025
Net income
CN¥1.20bn
FY2014FY2025
Free cash flow
CN¥1.01bn
FY2014FY2025
Shareholders' equity
CN¥4.67bn
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥5.05bn | CN¥3.30bn | CN¥2.45bn | CN¥1.55bn | CN¥1.34bn | CN¥251.6m |
| Gross profit | CN¥4.25bn | CN¥2.78bn | CN¥2.08bn | CN¥1.30bn | CN¥1.12bn | — |
| Research and development | — | — | — | — | — | CN¥22.3m |
| Operating income | CN¥1.60bn | CN¥1.00bn | CN¥756.8m | CN¥399.4m | CN¥374.7m | — |
| Net income | CN¥1.20bn | CN¥748.3m | CN¥562.4m | CN¥299.2m | CN¥281.3m | — |
| Diluted earnings per share | 2.46 | 1.59 | 1.20 | 0.61 | 0.57 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥5.53bn | CN¥4.47bn | CN¥2.09bn | CN¥1.32bn | CN¥961.0m | CN¥689.1m |
| Cash and short-term investments | CN¥3.43bn | CN¥2.80bn | CN¥1.14bn | CN¥754.5m | — | — |
| Total liabilities | CN¥863.1m | CN¥969.9m | CN¥546.6m | CN¥358.7m | CN¥296.1m | CN¥924.2m |
| Debt | CN¥40.2m | CN¥338.6m | CN¥17.3m | CN¥28.1m | — | — |
| Shareholders' equity | CN¥4.67bn | CN¥3.50bn | CN¥1.55bn | CN¥963.4m | CN¥664.2m | — |
| Shares outstanding | 490m | 471m | 471m | 490m | 490m | 490m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.20bn | CN¥968.6m | CN¥699.7m | CN¥329.8m | CN¥254.9m | — |
| Capital spending | −CN¥187.0m | −CN¥615.9m | −CN¥204.7m | −CN¥29.3m | −CN¥35.3m | −CN¥17.8m |
| Free cash flow | CN¥1.01bn | CN¥352.7m | CN¥495.0m | CN¥300.5m | CN¥219.6m | — |
| Dividends paid | −CN¥352.9m | −CN¥1.02bn | −CN¥225.0m | — | −CN¥34.0m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.46bn | CN¥2.59bn | CN¥1.63bn | CN¥1.68bn | CN¥1.26bn | CN¥1.40bn | CN¥65.4m | CN¥66.4m |
| Gross profit | CN¥2.07bn | CN¥2.18bn | CN¥1.36bn | CN¥1.42bn | CN¥1.08bn | CN¥1.18bn | CN¥20.6m | CN¥10.9m |
| Operating income | CN¥702.8m | CN¥895.0m | CN¥439.6m | CN¥560.5m | CN¥359.6m | CN¥457.8m | — | — |
| Net income | CN¥534.3m | CN¥669.8m | CN¥330.1m | CN¥418.1m | CN¥265.9m | CN¥348.9m | — | — |
| Diluted earnings per share | 1.09 | 1.37 | 0.70 | 0.89 | 0.57 | 0.71 | — | — |
| Cash from operations | CN¥1.20bn | CN¥830.0m | CN¥823.0m | CN¥526.0m | CN¥594.0m | CN¥346.0m | — | — |
| Capital spending | −CN¥187.0m | −CN¥114.0m | −CN¥523.0m | −CN¥47.0m | −CN¥73.0m | −CN¥29.0m | −CN¥17.0m | −CN¥1.0m |
| Free cash flow | CN¥1.01bn | CN¥716.0m | CN¥300.0m | CN¥479.0m | CN¥521.0m | CN¥317.0m | — | — |
| Total assets | CN¥5.53bn | CN¥5.02bn | CN¥3.80bn | CN¥1.56bn | CN¥1.78bn | — | CN¥689.1m | CN¥906.6m |
| Cash and short-term investments | CN¥3.43bn | CN¥3.14bn | CN¥2.38bn | CN¥469.8m | — | — | — | — |
| Debt | CN¥40.2m | CN¥28.0m | CN¥287.7m | CN¥109.4m | — | — | — | CN¥30.0m |
| Shareholders' equity | CN¥4.67bn | CN¥4.13bn | CN¥2.98bn | CN¥886.1m | CN¥1.31bn | — | — | — |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.2% | 84.4% | 84.8% | 83.8% | 83.4% | — | — | — | — | — |
| Operating margin | 31.6% | 30.3% | 30.9% | 25.7% | 28.0% | — | — | — | — | — |
| Net margin | 23.8% | 22.7% | 22.9% | 19.2% | 21.0% | — | — | — | — | 9.2% |
| Return on equity | 25.8% | 25.2% | 42.8% | 31.1% | 42.3% | — | — | — | — | 7.8% |
| Return on assets | 21.8% | 19.7% | 31.6% | 22.6% | 29.3% | — | — | — | — | 4.2% |
| Free cash flow yield | 6.1% | 7.3% | 4.2% | — | — | — | — | — | — | — |
| Revenue growth | 30.0% | 34.6% | 57.8% | 16.0% | 526.9% | -32.8% | — | — | — | — |
| Earnings growth | 36.7% | 33.0% | 88.0% | 6.4% | — | — | — | — | — | -4.4% |
| Current ratio | 5.20x | 3.62x | 3.21x | 3.42x | 3.09x | — | — | — | — | — |
| Debt to equity | 0.00x | 0.09x | 0.00x | 0.00x | — | — | — | — | 0.08x | 0.11x |
| Equity ratio | 84.3% | 78.3% | 73.8% | 72.9% | 69.1% | — | 4.2% | — | — | — |
| Interest coverage | 19.92x | 81.73x | 45.03x | 33.51x | 157.22x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 8.9% | 0.7% | 0.7% | 0.4% | 0.1% |
| Buybacks as a share of market value | -4.2% | 0.0% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.1% | 82.2% | 24.7% |
| Operating income | 58.7% | — | 34.3% |
| Net income | 59.1% | — | 33.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.3% | 84.3% | — | — |
| Operating margin | 31.1% | 30.4% | — | — |
| Net margin | 23.4% | 22.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 28.8 | 32.0 |
| Price to sales | 6.9 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.776 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.