C 
China Maple Leaf Educational Systems 1317.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.15
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.17bn
FY2016FY2025
Net income
CN¥305.5m
FY2016FY2025
Free cash flow
CN¥330.2m
FY2016FY2025
Shareholders' equity
CN¥1.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥1.23bn | CN¥1.15bn | CN¥989.8m | CN¥941.0m | CN¥385.9m | CN¥1.57bn | CN¥1.34bn | CN¥1.08bn | CN¥829.8m |
| Gross profit | CN¥577.5m | CN¥593.0m | CN¥503.3m | CN¥426.3m | CN¥415.8m | CN¥157.5m | CN¥734.8m | CN¥624.1m | CN¥539.9m | CN¥401.7m |
| Operating income | CN¥268.1m | CN¥284.9m | CN¥195.4m | CN¥122.2m | CN¥147.9m | CN¥14.3m | CN¥501.5m | CN¥428.5m | CN¥354.9m | CN¥271.2m |
| Net income | CN¥305.5m | CN¥15.5m | CN¥5.1m | CN¥57.1m | −CN¥3.13bn | CN¥505.3m | CN¥656.8m | CN¥542.8m | CN¥410.5m | CN¥307.6m |
| Diluted earnings per share | 0.10 | 0.01 | 0.00 | 0.02 | -1.05 | 0.17 | 0.22 | 0.18 | 0.14 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.46bn | CN¥6.20bn | CN¥6.21bn | CN¥6.36bn | CN¥7.88bn | CN¥11.27bn | CN¥6.52bn | CN¥5.80bn | CN¥4.42bn | CN¥3.23bn |
| Cash and short-term investments | CN¥946.3m | CN¥614.2m | CN¥535.3m | CN¥837.6m | CN¥747.8m | CN¥1.32bn | CN¥2.84bn | CN¥2.59bn | CN¥1.65bn | CN¥1.24bn |
| Total liabilities | CN¥4.59bn | CN¥4.65bn | CN¥4.72bn | CN¥4.90bn | CN¥6.49bn | CN¥6.65bn | CN¥2.28bn | CN¥2.10bn | CN¥1.92bn | CN¥1.20bn |
| Debt | CN¥1.66bn | CN¥1.63bn | CN¥1.69bn | CN¥1.56bn | CN¥3.40bn | CN¥3.80bn | CN¥331.0m | CN¥431.3m | CN¥424.1m | — |
| Shareholders' equity | CN¥1.87bn | CN¥1.55bn | CN¥1.50bn | CN¥1.46bn | CN¥1.39bn | CN¥4.53bn | CN¥4.15bn | CN¥3.65bn | CN¥2.43bn | CN¥2.02bn |
| Shares outstanding | 2,932m | 2,971m | 2,971m | 3,355m | 2,971m | 2,995m | 2,971m | 2,960m | 2,859m | 2,685m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥335.3m | CN¥403.2m | CN¥248.2m | CN¥508.1m | CN¥799.4m | CN¥625.8m | CN¥857.0m | CN¥750.4m | CN¥698.7m | CN¥532.9m |
| Capital spending | −CN¥5.2m | −CN¥23.2m | −CN¥119.1m | −CN¥352.3m | −CN¥122.6m | −CN¥179.9m | −CN¥136.8m | −CN¥216.2m | −CN¥226.7m | −CN¥149.6m |
| Free cash flow | CN¥330.2m | CN¥380.0m | CN¥129.1m | CN¥155.8m | CN¥676.8m | CN¥445.9m | CN¥720.2m | CN¥534.2m | CN¥472.0m | CN¥383.3m |
| Dividends paid | — | — | — | — | — | −CN¥149.5m | −CN¥250.9m | −CN¥198.5m | −CN¥140.4m | −CN¥125.3m |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥563.2m | CN¥540.8m | CN¥633.9m | CN¥570.5m | CN¥658.0m | CN¥576.2m | CN¥288.1m | CN¥574.9m |
| Gross profit | CN¥289.0m | CN¥253.2m | CN¥328.1m | CN¥261.4m | CN¥331.6m | CN¥262.1m | CN¥131.1m | CN¥241.2m |
| Operating income | CN¥129.3m | CN¥91.3m | CN¥176.9m | CN¥92.6m | CN¥178.9m | CN¥93.2m | −CN¥15.0m | CN¥91.7m |
| Net income | CN¥117.5m | CN¥188.1m | CN¥117.4m | CN¥57.7m | −CN¥42.2m | −CN¥10.4m | −CN¥5.2m | CN¥15.5m |
| Diluted earnings per share | 0.04 | 0.06 | 0.04 | 0.02 | -0.01 | -0.00 | -0.00 | 0.01 |
| Cash from operations | CN¥51.0m | CN¥153.0m | CN¥121.0m | CN¥166.0m | CN¥93.0m | CN¥303.0m | — | −CN¥54.0m |
| Capital spending | −CN¥4.0m | −CN¥11.0m | −CN¥18.0m | −CN¥15.0m | −CN¥7.0m | −CN¥23.0m | — | −CN¥95.0m |
| Free cash flow | CN¥47.0m | CN¥142.0m | CN¥103.0m | CN¥151.0m | CN¥86.0m | CN¥280.0m | — | −CN¥149.0m |
| Total assets | CN¥6.16bn | CN¥6.46bn | CN¥6.09bn | CN¥6.20bn | CN¥6.12bn | CN¥6.21bn | CN¥6.21bn | CN¥5.97bn |
| Cash and short-term investments | CN¥824.5m | CN¥946.3m | CN¥685.9m | CN¥614.2m | CN¥620.5m | CN¥535.3m | CN¥545.5m | CN¥338.5m |
| Debt | CN¥1.46bn | CN¥2.95bn | CN¥3.57bn | CN¥2.99bn | CN¥3.71bn | CN¥1.67bn | CN¥2.19bn | CN¥1.71bn |
| Shareholders' equity | CN¥1.97bn | CN¥1.87bn | CN¥1.61bn | CN¥1.55bn | CN¥1.45bn | CN¥1.50bn | CN¥1.50bn | CN¥1.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 24.8% | 6.0% |
| Operating income | 29.9% | 79.7% | 4.1% |
| Net income | 74.9% | -9.6% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.9% | 46.3% | 45.6% | 46.5% |
| Operating margin | 23.1% | 19.2% | 17.6% | 24.4% |
| Net margin | 13.4% | 8.4% | -38.2% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 44.7 | 138.0 | 18.0 | -0.4 | 10.5 | 12.4 | 16.4 | 27.6 | 19.4 |
| Price to sales | 0.8 | 0.6 | 0.6 | 1.0 | 1.5 | 13.8 | 5.2 | 6.7 | 10.5 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jan 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.056 | 0.047 | 0.134 | 0.059 | 0.043 | 0.013 |
- 2-for-1 split · 9 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.