S 
9.36
+0.32%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.40bn
FY2016FY2025
Net income
−TWD 170.6m
FY2016FY2025
Free cash flow
−TWD 525.8m
FY2016FY2025
Shareholders' equity
TWD 4.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.40bn | TWD 1.49bn | TWD 845.9m | TWD 2.33bn | TWD 1.04bn | TWD 1.24bn | TWD 722.7m | TWD 1.52bn | TWD 2.16bn | TWD 682.1m |
| Gross profit | TWD 1.72bn | TWD 481.0m | TWD 145.8m | TWD 587.4m | TWD 199.8m | TWD 258.9m | TWD 123.4m | TWD 446.5m | TWD 634.0m | TWD 128.2m |
| Research and development | TWD 50.4m | TWD 21.0m | TWD 19.4m | TWD 15.4m | TWD 17.6m | TWD 17.7m | TWD 20.1m | TWD 15.2m | TWD 17.3m | TWD 12.7m |
| Operating income | TWD 322.9m | TWD 38.0m | −TWD 179.2m | TWD 137.3m | TWD 42.9m | −TWD 33.6m | −TWD 70.3m | TWD 122.1m | TWD 377.6m | −TWD 119.6m |
| Net income | −TWD 170.6m | −TWD 214.4m | −TWD 144.8m | TWD 56.1m | −TWD 28.3m | −TWD 102.6m | −TWD 83.8m | TWD 165.7m | TWD 336.7m | −TWD 122.5m |
| Diluted earnings per share | -0.50 | -0.69 | -0.58 | 0.27 | -0.20 | -0.68 | -0.58 | 1.50 | 3.25 | -1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 24.82bn | TWD 17.20bn | TWD 12.58bn | TWD 11.81bn | TWD 10.60bn | TWD 7.10bn | TWD 7.06bn | TWD 5.81bn | TWD 4.60bn | TWD 4.19bn |
| Cash and short-term investments | TWD 4.58bn | TWD 2.26bn | TWD 1.69bn | TWD 1.57bn | TWD 1.59bn | TWD 722.0m | TWD 618.8m | TWD 1.64bn | TWD 1.05bn | TWD 784.0m |
| Total liabilities | TWD 11.35bn | TWD 9.11bn | TWD 6.78bn | TWD 6.48bn | TWD 5.20bn | TWD 4.49bn | TWD 4.56bn | TWD 2.83bn | TWD 1.90bn | TWD 2.26bn |
| Debt | TWD 7.64bn | TWD 7.11bn | TWD 5.05bn | TWD 4.95bn | TWD 4.13bn | TWD 3.90bn | TWD 3.70bn | TWD 2.11bn | TWD 783.4m | TWD 1.11bn |
| Shareholders' equity | TWD 4.15bn | TWD 3.29bn | TWD 2.90bn | TWD 2.58bn | TWD 2.37bn | TWD 1.71bn | TWD 1.66bn | TWD 2.08bn | TWD 1.76bn | TWD 1.13bn |
| Shares outstanding | 338m | 309m | 249m | 205m | 141m | 150m | 144m | 110m | 104m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 453.2m | −TWD 2.46bn | −TWD 786.7m | −TWD 577.6m | −TWD 447.1m | −TWD 60.5m | −TWD 2.48bn | −TWD 730.8m | TWD 429.4m | −TWD 309.4m |
| Capital spending | −TWD 72.5m | −TWD 59.7m | −TWD 60.6m | −TWD 121.7m | −TWD 9.3m | −TWD 911,000 | −TWD 8.0m | −TWD 35.6m | −TWD 60.5m | −TWD 8.3m |
| Free cash flow | −TWD 525.8m | −TWD 2.52bn | −TWD 847.3m | −TWD 699.2m | −TWD 456.3m | −TWD 61.4m | −TWD 2.49bn | −TWD 766.4m | TWD 368.9m | −TWD 317.8m |
| Dividends paid | — | — | −TWD 150.7m | −TWD 93.0m | −TWD 24.4m | −TWD 8.4m | −TWD 326.7m | −TWD 314.2m | −TWD 13.2m | −TWD 25.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.09bn | TWD 1.90bn | TWD 1.58bn | TWD 1.11bn | TWD 948.8m | TWD 761.3m | TWD 526.3m | TWD 363.0m |
| Gross profit | TWD 682.0m | TWD 610.0m | TWD 384.1m | TWD 527.6m | TWD 388.7m | TWD 415.7m | TWD 184.0m | TWD 90.2m |
| Operating income | TWD 117.5m | TWD 55.7m | TWD 6.1m | TWD 156.4m | TWD 185.9m | TWD 533.6m | −TWD 65.8m | −TWD 7.4m |
| Net income | −TWD 62.1m | −TWD 63.7m | TWD 61.4m | −TWD 44.0m | −TWD 91.3m | −TWD 96.7m | −TWD 127.1m | −TWD 32.0m |
| Diluted earnings per share | -0.17 | -0.18 | 0.18 | -0.13 | -0.27 | -0.29 | -0.41 | -0.10 |
| Cash from operations | −TWD 458.0m | −TWD 566.0m | −TWD 14.0m | TWD 118.0m | −TWD 19.0m | −TWD 536.0m | −TWD 467.0m | −TWD 1.52bn |
| Capital spending | −TWD 210.0m | −TWD 15.0m | −TWD 17.0m | −TWD 9.0m | −TWD 11.0m | −TWD 35.0m | −TWD 8.0m | −TWD 24.0m |
| Free cash flow | −TWD 668.0m | −TWD 581.0m | −TWD 31.0m | TWD 109.0m | −TWD 30.0m | −TWD 571.0m | −TWD 475.0m | −TWD 1.55bn |
| Total assets | TWD 28.37bn | TWD 26.11bn | TWD 24.82bn | TWD 21.54bn | TWD 19.61bn | TWD 19.78bn | TWD 17.20bn | TWD 16.14bn |
| Cash and short-term investments | TWD 3.58bn | TWD 3.79bn | TWD 4.58bn | TWD 4.01bn | TWD 3.00bn | TWD 3.22bn | TWD 2.26bn | TWD 1.78bn |
| Debt | TWD 8.33bn | TWD 7.88bn | TWD 7.64bn | TWD 6.85bn | TWD 7.40bn | TWD 7.27bn | TWD 7.02bn | TWD 6.03bn |
| Shareholders' equity | TWD 4.36bn | TWD 4.20bn | TWD 4.15bn | TWD 4.04bn | TWD 3.89bn | TWD 4.02bn | TWD 3.29bn | TWD 3.36bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 32.3% | 17.2% | 25.2% | 19.3% | 20.9% |
| Operating margin | 28.9% | 2.5% | -3.9% | 6.2% | 4.1% | -2.8% |
| Net margin | -3.9% | -14.4% | -17.1% | 2.4% | -2.7% | -8.3% |
| Return on equity | -4.1% | -6.5% | -5.0% | 2.2% | -1.2% | -6.0% |
| Return on assets | -0.7% | -1.2% | -1.2% | 0.5% | -0.3% | -1.4% |
| Free cash flow yield | -12.7% | -75.4% | -29.9% | -26.7% | -30.0% | -3.8% |
| Revenue growth | 195.3% | 76.3% | -63.7% | 125.1% | -16.2% | 71.1% |
| Earnings growth | -20.4% | 48.1% | -358.1% | -298.5% | -72.5% | 22.5% |
| Current ratio | 1.71x | 1.66x | 1.53x | 1.67x | 1.88x | 1.39x |
| Debt to equity | 1.84x | 2.13x | 1.74x | 1.91x | 1.73x | 2.28x |
| Equity ratio | 16.7% | 19.1% | 23.1% | 21.8% | 22.3% | 24.0% |
| Interest coverage | 9.82x | 0.30x | -0.30x | 1.94x | 0.61x | -0.51x |
| R&D as a share of sales | 1.1% | 1.4% | 2.3% | 0.7% | 1.7% | 1.4% |
| Buybacks as a share of market value | -9.5% | -23.9% | -21.8% | -44.8% | 6.0% | -4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 28.9% | 18.2% |
| Operating income | 33.0% | — | — |
| Net income | — | 10.7% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 32.3% | 29.9% | 28.1% |
| Operating margin | 6.1% | 3.5% | 2.9% | 3.1% |
| Net margin | -6.5% | -5.2% | -5.3% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.3 | -21.6 | -21.9 | 43.3 | -115.5 | -19.5 | -27.0 | 8.7 | 7.5 | -13.8 |
| Price to sales | 1.2 | 3.1 | 3.7 | 1.0 | 3.1 | 1.6 | 3.1 | 0.9 | 1.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Oct 2023.
| FY2023 | FY2019 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.535 | 1.933 | 2.321 |
- 1000-to-922.469 reverse split · 31 Oct 2022
- 1000-to-676 reverse split · 24 Jan 2017
- 100-to-50 reverse split · 23 Nov 2005
- 11-for-10 split · 30 Jul 1998
- 1.15-for-1 split · 22 Jul 1995
- 6-for-5 split · 27 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.