R 
1,352
-0.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩48.85bn
FY2016FY2025
Net income
₩1.78bn
FY2016FY2025
Free cash flow
₩6.53bn
FY2016FY2025
Shareholders' equity
₩96.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.85bn | ₩47.53bn | ₩50.41bn | ₩48.60bn | ₩52.47bn | ₩46.36bn | ₩28.49bn | ₩24.70bn | ₩23.08bn | ₩21.43bn |
| Gross profit | ₩48.85bn | ₩47.53bn | ₩50.41bn | ₩48.60bn | ₩52.47bn | ₩46.36bn | — | ₩24.62bn | ₩22.98bn | ₩21.36bn |
| Research and development | ₩11.48bn | ₩10.53bn | ₩10.00bn | ₩8.70bn | ₩5.99bn | ₩5.46bn | — | ₩4.82bn | ₩4.46bn | ₩4.37bn |
| Operating income | ₩2.43bn | ₩3.68bn | ₩7.92bn | ₩7.25bn | ₩17.45bn | ₩18.47bn | ₩5.80bn | ₩5.44bn | ₩3.17bn | −₩277.1m |
| Net income | ₩1.78bn | ₩3.04bn | ₩7.26bn | ₩4.20bn | ₩24.50bn | −₩1.27bn | ₩8.61bn | ₩5.01bn | ₩2.76bn | −₩43.9m |
| Diluted earnings per share | 34.04 | 58.14 | 138.99 | 80.35 | 468.86 | -24.25 | 164.82 | 95.93 | 46.27 | -0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩109.81bn | ₩120.49bn | ₩102.47bn | ₩96.16bn | ₩93.90bn | ₩75.50bn | ₩78.56bn | ₩58.87bn | ₩54.35bn | ₩51.46bn |
| Cash and short-term investments | — | — | — | ₩37.43bn | ₩41.64bn | ₩33.53bn | ₩18.62bn | ₩19.00bn | ₩27.47bn | ₩25.45bn |
| Total liabilities | ₩13.23bn | ₩24.58bn | ₩9.82bn | ₩10.33bn | ₩10.60bn | ₩15.32bn | ₩16.60bn | ₩4.98bn | ₩5.19bn | ₩5.02bn |
| Debt | — | ₩2.78bn | — | ₩340.2m | ₩876.6m | ₩1.18bn | ₩10.46bn | ₩824.9m | ₩1.10bn | ₩1.10bn |
| Shareholders' equity | ₩96.43bn | ₩95.77bn | ₩92.55bn | ₩85.83bn | ₩83.30bn | ₩60.17bn | ₩61.96bn | ₩53.89bn | ₩49.16bn | ₩46.45bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 60m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.84bn | ₩6.61bn | ₩6.74bn | ₩9.59bn | ₩17.02bn | ₩18.37bn | ₩5.60bn | −₩485.4m | ₩2.57bn | ₩489.0m |
| Capital spending | −₩310.1m | −₩20.79bn | −₩24.76bn | −₩9.69bn | −₩6.43bn | −₩467.9m | −₩13.02bn | −₩130.0m | −₩130.7m | −₩123.2m |
| Free cash flow | ₩6.53bn | −₩14.18bn | −₩18.02bn | −₩98.2m | ₩10.58bn | ₩17.90bn | −₩7.41bn | −₩615.4m | ₩2.44bn | ₩365.8m |
| Dividends paid | −₩520.9m | −₩520.9m | −₩1.04bn | −₩2.09bn | −₩1.56bn | −₩1.04bn | −₩520.7m | −₩520.7m | −₩520.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.17bn | ₩10.70bn | ₩11.28bn | ₩10.79bn | ₩15.83bn | ₩10.94bn | ₩12.52bn | ₩10.29bn |
| Gross profit | ₩14.17bn | ₩10.70bn | ₩11.28bn | ₩10.79bn | ₩15.83bn | ₩10.94bn | ₩12.52bn | ₩10.29bn |
| Operating income | ₩2.87bn | −₩750.8m | −₩1.34bn | −₩957.1m | ₩4.21bn | ₩400.6m | −₩465.8m | −₩6.2m |
| Net income | ₩2.11bn | −₩845.9m | −₩1.06bn | −₩922.1m | ₩3.68bn | ₩78.2m | −₩252.1m | −₩99.8m |
| Diluted earnings per share | 40.36 | -16.19 | -20.31 | -17.64 | 70.50 | 1.50 | -4.82 | -1.91 |
| Cash from operations | ₩1.92bn | −₩113.0m | ₩1.32bn | ₩34.0m | ₩5.49bn | −₩5.0m | ₩6.61bn | ₩7.09bn |
| Capital spending | −₩176.0m | −₩136.0m | −₩51.0m | −₩51.0m | −₩157.0m | −₩48.0m | −₩20.79bn | −₩12.47bn |
| Free cash flow | ₩1.75bn | −₩249.0m | ₩1.27bn | −₩17.0m | ₩5.34bn | −₩53.0m | −₩14.18bn | −₩5.38bn |
| Total assets | ₩111.92bn | ₩109.27bn | ₩109.81bn | ₩113.37bn | ₩113.07bn | ₩114.89bn | ₩120.49bn | ₩126.13bn |
| Cash and short-term investments | — | — | — | — | — | ₩18.25bn | ₩23.83bn | ₩32.43bn |
| Debt | ₩2.02bn | ₩1.97bn | — | — | — | ₩8.53bn | ₩14.14bn | ₩13.33bn |
| Shareholders' equity | ₩98.20bn | ₩95.97bn | ₩96.43bn | ₩97.75bn | ₩98.48bn | ₩95.91bn | ₩95.77bn | ₩95.84bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — |
| Operating margin | 5.0% | 7.7% | 15.7% | 14.9% | 33.3% | 39.8% | — | — | — |
| Net margin | 3.6% | 6.4% | 14.4% | 8.6% | 46.7% | -2.7% | — | — | — |
| Return on equity | 1.8% | 3.2% | 7.8% | 4.9% | 29.4% | -2.1% | — | — | — |
| Return on assets | 1.6% | 2.5% | 7.1% | 4.4% | 26.1% | -1.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -0.5% | 3.0% |
| Revenue growth | 2.8% | -5.7% | 3.7% | -7.4% | 13.2% | 62.7% | — | — | — |
| Earnings growth | -41.4% | -58.2% | 73.0% | -82.9% | -2033.3% | -114.7% | — | — | — |
| Current ratio | 2.01x | 1.64x | 4.08x | 5.15x | 5.11x | 2.94x | — | — | — |
| Debt to equity | — | 0.03x | — | 0.00x | 0.00x | 0.00x | 0.15x | 0.02x | — |
| Equity ratio | 87.8% | 79.5% | 90.3% | 89.3% | 88.7% | 79.7% | — | — | — |
| Interest coverage | 7.32x | 12.49x | 155.97x | 108.73x | 203.71x | 73.43x | — | — | — |
| R&D as a share of sales | 23.5% | 22.2% | 19.8% | 17.9% | 11.4% | 11.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 12.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.1% | 10.2% |
| Operating income | -30.5% | -33.3% | — |
| Net income | -24.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | 6.3% | 10.9% | 19.4% | 16.5% |
| Net margin | 5.0% | 8.3% | 13.4% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.4 | 45.4 | 26.5 | 52.6 | 17.0 | -546.4 | 16.1 | 21.8 | 60.5 | -2429.4 |
| Price to sales | 2.6 | 2.9 | 3.8 | 4.5 | 7.9 | 14.9 | 4.9 | 4.4 | 7.2 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 40.00 | 30.00 | 20.00 | 10.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.