GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Veritas In Silico 130A.T · JPY

N/A · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

240

-9.77%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥91.1m

FY2021FY2025

Net income

−¥425.7m

FY2021FY2025

Free cash flow

−¥330.5m

FY2021FY2025

Shareholders' equity

¥1.78bn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Revenue¥91.1m¥194.6m¥360.4m¥178.8m¥59.3m
Research and development¥215.6m¥172.5m¥136.6m¥148.3m¥129.1m
Operating income−¥396.7m−¥212.8m¥37.6m−¥138.9m−¥235.5m
Net income−¥425.7m−¥236.4m¥33.0m−¥141.4m−¥232.3m
Diluted earnings per share-65.62-36.455.09-21.79-35.81

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assets¥1.88bn¥2.25bn¥1.66bn¥1.60bn¥1.75bn
Total liabilities¥101.0m¥39.4m¥79.9m¥56.0m¥70.8m
Shareholders' equity¥1.78bn¥2.21bn¥1.58bn¥1.54bn¥1.68bn
Shares outstanding6m6m6m6m6m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations−¥299.3m−¥217.9m¥68.7m−¥148.8m−¥235.0m
Capital spending−¥31.2m−¥5.7m−¥2.0m−¥55.5m−¥3.4m
Free cash flow−¥330.5m−¥223.6m¥66.7m−¥204.3m−¥238.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥18.9m¥17.8m¥25.2m¥22.5m¥19.3m¥24.1m¥29.5m¥49.1m
Operating income−¥123.3m−¥122.2m−¥109.0m−¥101.5m−¥105.2m−¥81.1m−¥91.1m−¥55.0m
Net income−¥130.2m−¥256.4m−¥140.2m−¥101.0m−¥104.5m−¥80.0m−¥90.8m−¥55.5m
Diluted earnings per share-20.08-39.52-21.61-15.57-16.10-12.33-14.00-8.55
Total assets¥1.52bn¥1.79bn¥1.88bn¥1.98bn¥2.07bn¥2.18bn¥2.25bn¥2.33bn
Cash and short-term investments—————¥2.11bn¥2.17bn¥2.23bn
Shareholders' equity¥1.40bn¥1.53bn¥1.78bn¥1.92bn¥2.03bn¥2.13bn¥2.21bn¥2.30bn

Financial ratios

Data as of 23 Oct 2026

FY2025FY2024FY2023FY2022FY2021
Operating margin-435.3%-109.4%10.4%-77.7%-396.9%
Net margin-467.1%-121.5%9.2%-79.1%-391.6%
Return on equity-23.9%-10.7%2.1%-9.2%-13.8%
Return on assets-22.6%-10.5%2.0%-8.8%-13.2%
Free cash flow yield-13.8%-10.9%———
Revenue growth-53.2%-46.0%101.5%201.4%—
Earnings growth80.0%-815.5%-123.4%-39.1%—
Current ratio18.46x56.64x20.39x27.64x24.41x
Equity ratio94.6%98.2%95.2%96.5%96.0%
R&D as a share of sales236.6%88.6%37.9%83.0%217.6%
Buybacks as a share of market value0.0%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-20.1%——
Operating income41.9%——
Net income44.4%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings-7.3-24.2
Price to sales34.230.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.