W 
0.76
-2.56%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.53bn
FY2016FY2025
Net income
HK$50.3m
FY2016FY2025
Free cash flow
HK$161.6m
FY2016FY2025
Shareholders' equity
HK$948.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.53bn | HK$2.37bn | HK$1.99bn | HK$2.22bn | HK$1.92bn | HK$1.40bn | HK$2.21bn | HK$2.25bn | HK$1.68bn | HK$1.32bn |
| Gross profit | HK$398.8m | HK$363.3m | HK$268.6m | HK$262.7m | HK$282.2m | HK$198.4m | HK$229.0m | HK$247.3m | HK$218.8m | HK$161.3m |
| Research and development | HK$126.6m | HK$85.5m | HK$77.2m | HK$86.0m | HK$65.1m | HK$55.0m | HK$50.8m | HK$75.7m | HK$51.9m | HK$38.2m |
| Operating income | HK$94.2m | HK$104.5m | HK$926,000 | HK$44.4m | HK$96.8m | HK$39.4m | HK$69.8m | HK$77.7m | HK$51.9m | HK$22.4m |
| Net income | HK$50.3m | HK$46.7m | HK$36.4m | HK$59.9m | HK$51.5m | HK$31.0m | HK$37.1m | HK$45.1m | HK$22.3m | HK$6.4m |
| Diluted earnings per share | 0.23 | 0.21 | 0.17 | 0.28 | 0.24 | 0.14 | 0.17 | 0.21 | 0.10 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.94bn | HK$2.76bn | HK$2.40bn | HK$2.72bn | HK$2.43bn | HK$2.03bn | HK$1.61bn | HK$1.57bn | HK$1.78bn | HK$1.45bn |
| Cash and short-term investments | HK$892.0m | HK$379.0m | HK$640.9m | HK$316.7m | HK$454.3m | HK$101.5m | HK$101.8m | HK$177.2m | HK$322.3m | HK$152.3m |
| Total liabilities | HK$1.99bn | HK$1.86bn | HK$1.53bn | HK$1.90bn | HK$1.61bn | HK$1.28bn | HK$934.0m | HK$908.0m | HK$1.14bn | HK$867.5m |
| Debt | HK$348.9m | HK$385.4m | HK$278.7m | HK$457.7m | HK$343.5m | HK$363.9m | HK$300.4m | HK$316.7m | HK$323.3m | HK$278.9m |
| Shareholders' equity | HK$948.2m | HK$893.4m | HK$866.5m | HK$825.3m | HK$818.5m | HK$749.9m | HK$675.7m | HK$659.5m | HK$646.0m | HK$582.0m |
| Shares outstanding | 220m | 220m | 220m | 217m | 217m | 217m | 217m | 217m | 217m | 217m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$228.7m | HK$162.2m | −HK$135.9m | HK$319.8m | HK$255.4m | HK$307.0m | −HK$6.9m | −HK$1.8m | HK$75.2m | −HK$52.4m |
| Capital spending | −HK$67.1m | −HK$65.7m | −HK$106.5m | −HK$50.7m | −HK$25.4m | −HK$82.2m | −HK$60.6m | −HK$51.2m | −HK$35.9m | −HK$13.6m |
| Free cash flow | HK$161.6m | HK$96.6m | −HK$242.4m | HK$269.1m | HK$230.1m | HK$224.8m | −HK$67.5m | −HK$53.0m | HK$39.3m | −HK$66.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.33bn | HK$1.40bn | HK$1.13bn | HK$1.21bn | HK$1.17bn | HK$1.13bn | HK$857.5m | HK$1.10bn |
| Gross profit | HK$174.4m | HK$232.2m | HK$166.5m | HK$231.1m | HK$132.3m | HK$155.9m | HK$112.7m | HK$148.9m |
| Operating income | HK$22.5m | HK$61.1m | HK$33.0m | HK$92.7m | HK$11.8m | −HK$14.0m | HK$15.3m | HK$12.0m |
| Net income | HK$28.1m | HK$21.8m | HK$28.5m | HK$22.7m | HK$24.0m | HK$12.3m | HK$24.1m | HK$27.0m |
| Diluted earnings per share | 0.13 | 0.10 | 0.13 | 0.10 | 0.11 | 0.06 | 0.11 | 0.12 |
| Cash from operations | — | HK$311.0m | −HK$83.0m | −HK$30.0m | HK$24.0m | HK$219.0m | −HK$44.0m | −HK$161.0m |
| Capital spending | — | −HK$62.0m | −HK$4.0m | −HK$57.0m | −HK$8.0m | −HK$74.0m | −HK$31.0m | −HK$31.0m |
| Free cash flow | — | HK$249.0m | −HK$87.0m | −HK$87.0m | HK$16.0m | HK$145.0m | −HK$75.0m | −HK$192.0m |
| Total assets | HK$2.82bn | HK$2.94bn | HK$2.83bn | HK$2.76bn | HK$2.70bn | HK$2.40bn | HK$2.48bn | HK$2.72bn |
| Cash and short-term investments | HK$695.0m | HK$892.0m | HK$204.5m | HK$379.0m | HK$274.8m | HK$640.9m | HK$195.2m | HK$257.9m |
| Debt | HK$290.0m | HK$348.9m | HK$452.8m | HK$385.4m | HK$430.6m | HK$278.7m | HK$577.5m | HK$457.7m |
| Shareholders' equity | HK$994.7m | HK$948.2m | HK$928.8m | HK$893.4m | HK$890.9m | HK$866.5m | HK$831.8m | HK$825.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 12.6% | 8.7% |
| Operating income | 28.5% | 19.1% | — |
| Net income | -5.7% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 14.2% | 14.3% | 13.7% |
| Operating margin | 4.1% | 2.7% | 3.1% | 2.8% |
| Net margin | 2.0% | 2.1% | 2.2% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 4.0 | 6.4 | 5.6 | 5.3 | 2.8 | 4.3 | 5.7 | 12.5 | 67.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.